Vanachai Group Public Company Limited (VNG.BK)
THB 2.14
(-0.93%)
THB 2.14
(-0.93%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 14.14 Billion | 13.13 Billion | 12.98 Billion | 8.31 Billion | 9.44 Billion | 10.24 Billion |
| Cost of Revenue | 11.82 Billion | 10.55 Billion | 9.74 Billion | 7.3 Billion | 8.79 Billion | 8.69 Billion |
| Gross Profit | 2.32 Billion | 2.58 Billion | 3.24 Billion | 1 Billion | 648.22 Million | 1.55 Billion |
| Operating Expenses | 1.78 Billion | 1.49 Billion | 1.61 Billion | 1.36 Billion | 1.7 Billion | 1.68 Billion |
| Selling, General and Administrative Expenses | 1.88 Billion | 1.55 Billion | 1.61 Billion | 1.39 Billion | 1.73 Billion | 1.71 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -94.37 Million | -58.26 Million | -2.61 Million | -30.7 Million | -20.43 Million | 28.86 Million |
| Cost and Expenses | 13.61 Billion | 12.05 Billion | 11.36 Billion | 8.67 Billion | 10.5 Billion | 10.37 Billion |
| Operating Income | 536.24 Million | 1.16 Billion | 1.62 Billion | -364.49 Million | -1.06 Billion | -129.11 Million |
| Interest Expense | 422.44 Million | 329.62 Million | 291.99 Million | 269.83 Million | 255.78 Million | 121.65 Million |
| Income Tax Expense | 68.85 Million | 93.96 Million | 22.65 Million | 534.22 Thousand | -4.75 Million | 5.63 Million |
| Earnings before Tax | 113.79 Million | 836.38 Million | 1.33 Billion | -594.18 Million | -1.23 Billion | -352.45 Million |
| Net Income | 26.65 Million | 716.68 Million | 1.29 Billion | -594.72 Million | -1.22 Billion | -371.18 Million |
| Earnings Per Share Basic | 0.02 | 0.41 | 0.75 | -0.36 | -0.78 | -0.24 |
| Earnings Per Share Diluted | 0.02 | 0.41 | 0.75 | -0.36 | -0.78 | -0.24 |
| Weighted Average Shares Outstanding | 1.73 Billion | 1.73 Billion | 1.73 Billion | 1.64 Billion | 1.56 Billion | 1.56 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.73 Billion | 1.73 Billion | 1.73 Billion | 1.64 Billion | 1.56 Billion | 1.56 Billion |
| Gross Margin | 0.16 | 0.20 | 0.25 | 0.12 | 0.07 | 0.15 |
| EBIT Margin | 0.12 | 0.17 | 0.21 | 0.08 | -0.00 | 0.07 |
| Profit Margin | 0.00 | 0.05 | 0.10 | -0.07 | -0.13 | -0.04 |
| EBITDA | 1.69 Billion | 2.31 Billion | 2.66 Billion | 696.88 Million | 42.78 Million | 656.63 Million |
| Earnings Before Tax Margin | 0.04 | 0.09 | 0.13 | -0.04 | -0.11 | -0.01 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 3.25 Billion | 3.18 Billion | 3.89 Billion | 14.14 Billion | 3 Billion | 3.49 Billion |
| Cost of Revenue | 2.57 Billion | 2.57 Billion | 3.12 Billion | 11.82 Billion | 2.41 Billion | 2.85 Billion |
| Gross Profit | 678.59 Million | 608.94 Million | 771.56 Million | 2.32 Billion | 590.86 Million | 632.68 Million |
| Operating Expenses | 479.53 Million | 445.95 Million | 533.56 Million | 1.88 Billion | 369.45 Million | 465.7 Million |
| Selling, General and Administrative Expenses | 479.53 Million | 445.95 Million | 533.56 Million | - | 379.05 Million | 481.33 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -479.53 Million | - | - | - | - | - |
| Cost and Expenses | 3.05 Billion | 3.02 Billion | 3.66 Billion | 13.7 Billion | 2.78 Billion | 3.32 Billion |
| Operating Income | 199.05 Million | 162.99 Million | 238 Million | 441.87 Million | 236.06 Million | 193.03 Million |
| Interest Expense | 115.64 Million | 113.18 Million | 113.82 Million | 429.49 Million | 111.36 Million | 105.21 Million |
| Income Tax Expense | 17.7 Million | 25.3 Million | 23.61 Million | 68.85 Million | 25.43 Million | 13.48 Million |
| Earnings before Tax | 227.5 Million | 101.2 Million | 140 Million | 113.79 Million | 124.7 Million | 87.82 Million |
| Net Income | 210.4 Million | 71.82 Million | 113.59 Million | 26.65 Million | 91.88 Million | 69.62 Million |
| Earnings Per Share Basic | 0.12 | 0.04 | 0.07 | - | 0.05 | 0.04 |
| Earnings Per Share Diluted | 0.12 | 0.04 | 0.07 | - | 0.05 | 0.04 |
| Weighted Average Shares Outstanding | 1.73 Billion | 1.73 Billion | 1.73 Billion | 1.73 Billion | 1.73 Billion | 1.73 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.73 Billion | 1.73 Billion | 1.73 Billion | 1.73 Billion | 1.73 Billion | 1.73 Billion |
| Gross Margin | 0.21 | 0.19 | 0.20 | 0.16 | 0.20 | 0.18 |
| EBIT Margin | 0.18 | 0.14 | 0.14 | - | 0.17 | 0.13 |
| Profit Margin | 0.06 | 0.02 | 0.03 | 0.00 | 0.03 | 0.02 |
| EBITDA | 601.17 Million | 454.91 Million | 529.54 Million | - | 513.13 Million | 459.18 Million |
| Earnings Before Tax Margin | 0.06 | 0.05 | 0.06 | 0.03 | 0.08 | 0.06 |
ALVAP
LAR
IT
UEC
086390
APYRF