EUR 74.96
(-90.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 14.9 Billion | 17.42 Billion | 17.22 Billion | 14.62 Billion | 10.04 Billion | 9.65 Billion |
Cost of Revenue | 7.85 Billion | 9.65 Billion | 9.35 Billion | 7.82 Billion | 5.43 Billion | 5.29 Billion |
Gross Profit | 7.05 Billion | 7.77 Billion | 7.87 Billion | 6.8 Billion | 4.6 Billion | 4.35 Billion |
Operating Expenses | 2.77 Billion | 2.55 Billion | 2.48 Billion | 2.32 Billion | 1.93 Billion | 1.89 Billion |
Selling, General and Administrative Expenses | 868.24 Million | 832.75 Million | 885.73 Million | 829.87 Million | 682.47 Million | 702.4 Million |
Research and Development Expenses | 1.9 Billion | 1.72 Billion | 1.6 Billion | 1.49 Billion | 1.25 Billion | 1.19 Billion |
Other Expenses | -24.32 Million | -65.65 Million | -188.7 Million | -111.21 Million | -98.82 Million | -18.16 Million |
Cost and Expenses | 10.62 Billion | 12.21 Billion | 11.84 Billion | 10.14 Billion | 7.37 Billion | 7.18 Billion |
Operating Income | 4.26 Billion | 5.17 Billion | 5.38 Billion | 4.48 Billion | 2.67 Billion | 2.46 Billion |
Interest Expense | 185.23 Million | 186.46 Million | 184.75 Million | 208.59 Million | 177.44 Million | 117.26 Million |
Income Tax Expense | 532.45 Million | 598.27 Million | 587.82 Million | 462.34 Million | 323.22 Million | 255.14 Million |
Earnings before Tax | 4.36 Billion | 5.1 Billion | 5.19 Billion | 4.37 Billion | 2.57 Billion | 2.44 Billion |
Net Income | 3.82 Billion | 4.51 Billion | 4.6 Billion | 3.9 Billion | 2.25 Billion | 2.19 Billion |
Earnings Per Share Basic | 29.13 | 33.30 | 32.92 | 27.22 | 15.55 | 14.37 |
Earnings Per Share Diluted | 29.00 | 33.21 | 32.75 | 26.90 | 15.10 | 13.70 |
Weighted Average Shares Outstanding | 131.99 Million | 135.47 Million | 139.89 Million | 143.6 Million | 144.81 Million | 152.47 Million |
Weighted Average Shares Outstanding (Diluted) | 131.99 Million | 135.83 Million | 140.62 Million | 145.32 Million | 149.09 Million | 159.91 Million |
Gross Margin | 0.47 | 0.45 | 0.46 | 0.47 | 0.46 | 0.45 |
EBIT Margin | 0.33 | 0.32 | 0.33 | 0.33 | 0.29 | 0.29 |
Profit Margin | 0.26 | 0.26 | 0.27 | 0.27 | 0.22 | 0.23 |
EBITDA | 4.9 Billion | 5.63 Billion | 5.71 Billion | 4.88 Billion | 3.02 Billion | 2.87 Billion |
Earnings Before Tax Margin | 0.29 | 0.30 | 0.31 | 0.31 | 0.27 | 0.26 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 14.9 Billion | 3.87 Billion | 3.79 Billion | 3.75 Billion | 3.48 Billion | 17.42 Billion |
Cost of Revenue | 7.85 Billion | 2.03 Billion | 1.99 Billion | 2 Billion | 1.82 Billion | 9.65 Billion |
Gross Profit | 7.05 Billion | 1.84 Billion | 1.8 Billion | 1.75 Billion | 1.65 Billion | 7.77 Billion |
Operating Expenses | 2.77 Billion | 714.3 Million | 728.17 Million | 698.55 Million | 629.65 Million | 2.55 Billion |
Selling, General and Administrative Expenses | - | 216.47 Million | 215.9 Million | 228.84 Million | 207.02 Million | - |
Research and Development Expenses | - | 497.82 Million | 512.27 Million | 469.71 Million | 422.62 Million | - |
Other Expenses | -24.32 Million | -241 Thousand | -10.67 Million | 19.12 Million | -9.9 Million | -65.65 Million |
Cost and Expenses | 10.62 Billion | 2.74 Billion | 2.72 Billion | 2.69 Billion | 2.45 Billion | 12.21 Billion |
Operating Income | 4.26 Billion | 1.12 Billion | 1.05 Billion | 1.05 Billion | 1.02 Billion | 5.17 Billion |
Interest Expense | 185.23 Million | 46.43 Million | 47.15 Million | 46.31 Million | 45.33 Million | 186.46 Million |
Income Tax Expense | 532.45 Million | 134.07 Million | 127.35 Million | 132.78 Million | 138.23 Million | 598.27 Million |
Earnings before Tax | 4.36 Billion | 1.15 Billion | 1.09 Billion | 1.08 Billion | 1.02 Billion | 5.1 Billion |
Net Income | 3.82 Billion | 1.02 Billion | 965.82 Million | 954.26 Million | 887.39 Million | 4.51 Billion |
Earnings Per Share Basic | - | 7.81 | 7.38 | 7.25 | 6.69 | - |
Earnings Per Share Diluted | - | 7.78 | 7.34 | 7.22 | 6.66 | - |
Weighted Average Shares Outstanding | 131.99 Million | 131.14 Million | 130.83 Million | 131.62 Million | 132.58 Million | 135.47 Million |
Weighted Average Shares Outstanding (Diluted) | 131.99 Million | 131.11 Million | 131.51 Million | 132.22 Million | 133.16 Million | 135.83 Million |
Gross Margin | 0.47 | 0.48 | 0.47 | 0.47 | 0.48 | 0.45 |
EBIT Margin | - | 0.33 | 0.32 | 0.33 | 0.33 | - |
Profit Margin | 0.26 | 0.26 | 0.25 | 0.25 | 0.25 | 0.26 |
EBITDA | - | 1.27 Billion | 1.22 Billion | 1.22 Billion | 1.16 Billion | - |
Earnings Before Tax Margin | 0.29 | 0.29 | 0.28 | 0.28 | 0.29 | 0.30 |
IT
PTL
DPSCLTD
APYRF
VNG
ALVAP