THB 1.21
(-1.63%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.17 Billion | 707.06 Million | 463.5 Million | 793.27 Million | 888.22 Million | 845.7 Million |
Cost of Revenue | 944.76 Million | 588.52 Million | 371.78 Million | 671.68 Million | 958.85 Million | 797.51 Million |
Gross Profit | 227.4 Million | 118.54 Million | 91.71 Million | 121.59 Million | -70.63 Million | 48.18 Million |
Operating Expenses | 114.5 Million | 137.35 Million | 90.89 Million | 31.6 Million | 147.12 Million | 121.84 Million |
Selling, General and Administrative Expenses | 126.63 Million | 91.4 Million | 90.89 Million | 24.43 Million | 147.12 Million | 121.84 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -12.13 Million | 45.94 Million | 3.48 Million | 7.17 Million | 2.73 Million | 18.79 Million |
Cost and Expenses | 1.05 Billion | 725.87 Million | 462.68 Million | 703.29 Million | 1.1 Billion | 919.36 Million |
Operating Income | 112.9 Million | -15.07 Million | 6.18 Million | 24.76 Million | -211.2 Million | -73.65 Million |
Interest Expense | 451.73 Thousand | 377.44 Thousand | 87.6 Thousand | 124.62 Thousand | 55.28 Thousand | 9.4 Million |
Income Tax Expense | 9.87 Million | -1.54 Million | -261.35 Thousand | 6.56 Million | -7.28 Million | -1.85 Million |
Earnings before Tax | 115.53 Million | -15.8 Million | 13.4 Million | 42.43 Million | -159.17 Million | -39.08 Million |
Net Income | 105.65 Million | -14.25 Million | 13.66 Million | 35.87 Million | -151.88 Million | -37.22 Million |
Earnings Per Share Basic | 0.19 | -0.02 | 0.02 | 0.06 | -0.27 | -0.07 |
Earnings Per Share Diluted | 0.19 | -0.02 | 0.02 | 0.06 | -0.27 | -0.07 |
Weighted Average Shares Outstanding | 570.51 Million | 570.51 Million | 570.51 Million | 570.51 Million | 570.51 Million | 570.51 Million |
Weighted Average Shares Outstanding (Diluted) | 570.51 Million | 570.51 Million | 570.51 Million | 570.51 Million | 570.51 Million | 570.51 Million |
Gross Margin | 0.19 | 0.17 | 0.20 | 0.15 | -0.08 | 0.06 |
EBIT Margin | 0.13 | 0.04 | 0.10 | 0.09 | -0.19 | -0.05 |
Profit Margin | 0.09 | -0.02 | 0.03 | 0.05 | -0.17 | -0.04 |
EBITDA | 153.88 Million | 25.63 Million | 55.87 Million | 87.16 Million | -120.95 Million | -1.66 Million |
Earnings Before Tax Margin | 0.10 | -0.02 | 0.01 | 0.03 | -0.24 | -0.09 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 206.96 Million | 231.25 Million | 1.17 Billion | 278.56 Million | 276.76 Million | 348.4 Million |
Cost of Revenue | 183.96 Million | 193.98 Million | 944.76 Million | 234.53 Million | 210.7 Million | 271.6 Million |
Gross Profit | 22.99 Million | 37.27 Million | 227.4 Million | 44.03 Million | 66.05 Million | 76.8 Million |
Operating Expenses | 31.1 Million | 28.43 Million | 110.13 Million | 36 Million | 24.04 Million | 23.44 Million |
Selling, General and Administrative Expenses | 31.1 Million | 28.43 Million | - | 50.13 Million | 25.4 Million | 24.08 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.86 Million | - | - | - | - | - |
Cost and Expenses | 215.06 Million | 222.42 Million | 1.05 Billion | 270.53 Million | 234.75 Million | 295.04 Million |
Operating Income | -8.1 Million | 8.83 Million | 112.9 Million | -7.86 Million | 49.46 Million | 58.65 Million |
Interest Expense | 134 Thousand | 141 Thousand | 451.73 Thousand | 119.73 Thousand | 107 Thousand | 106 Thousand |
Income Tax Expense | 200 Thousand | 4.76 Million | 9.87 Million | -491.08 Thousand | 10.46 Million | -439 Thousand |
Earnings before Tax | -2.9 Million | 24.21 Million | 115.53 Million | -7.04 Million | 50.1 Million | 59.39 Million |
Net Income | -3.1 Million | 19.45 Million | 105.65 Million | -6.55 Million | 39.63 Million | 59.83 Million |
Earnings Per Share Basic | -0.01 | 0.03 | - | -0.01 | 0.07 | 0.10 |
Earnings Per Share Diluted | -0.01 | 0.03 | - | -0.01 | 0.07 | 0.10 |
Weighted Average Shares Outstanding | 570.51 Million | 570.51 Million | 570.51 Million | 570.51 Million | 570.51 Million | 570.51 Million |
Weighted Average Shares Outstanding (Diluted) | 570.51 Million | 570.51 Million | 570.51 Million | 570.51 Million | 570.51 Million | 570.51 Million |
Gross Margin | 0.11 | 0.16 | 0.19 | 0.16 | 0.24 | 0.22 |
EBIT Margin | 0.03 | 0.08 | - | 0.06 | 0.19 | 0.18 |
Profit Margin | -0.01 | 0.08 | 0.09 | -0.02 | 0.14 | 0.17 |
EBITDA | 6.05 Million | 17.41 Million | - | 18.07 Million | 51.98 Million | 63.75 Million |
Earnings Before Tax Margin | -0.04 | 0.04 | 0.10 | -0.03 | 0.18 | 0.17 |
086390
APYRF
VNG
ECCX
DYH
BH