Univanich Palm Oil Public Company Limited (UVAN.BK)
THB 9.1
(-0.55%)
THB 9.1
(-0.55%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 14.17 Billion | 18.58 Billion | 11.78 Billion | 5.9 Billion | 4.5 Billion | 5.71 Billion |
| Cost of Revenue | 12.44 Billion | 16.22 Billion | 10.36 Billion | 5.19 Billion | 3.88 Billion | 5 Billion |
| Gross Profit | 1.73 Billion | 2.35 Billion | 1.42 Billion | 717.69 Million | 620.36 Million | 715.4 Million |
| Operating Expenses | 476.31 Million | 477.14 Million | 372.82 Million | 315.23 Million | 348.48 Million | 354.49 Million |
| Selling, General and Administrative Expenses | 476.31 Million | 477.14 Million | 372.82 Million | 315.23 Million | 348.48 Million | 354.49 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 23.19 Million | 54.21 Million | 18.74 Million | 19.15 Million | 28.22 Million |
| Cost and Expenses | 12.92 Billion | 16.7 Billion | 10.73 Billion | 5.5 Billion | 4.23 Billion | 5.35 Billion |
| Operating Income | 1.25 Billion | 1.9 Billion | 1.1 Billion | 421.2 Million | 291.03 Million | 360.91 Million |
| Interest Expense | 3.05 Million | 6.82 Million | 6.83 Million | 4.6 Million | 3.3 Million | 2.51 Million |
| Income Tax Expense | 217.24 Million | 315.1 Million | 211.09 Million | 80.69 Million | 62.35 Million | 70.72 Million |
| Earnings before Tax | 1.21 Billion | 1.82 Billion | 1.1 Billion | 422.93 Million | 287.73 Million | 386.62 Million |
| Net Income | 936 Million | 1.42 Billion | 839.27 Million | 329.11 Million | 216.85 Million | 303.78 Million |
| Earnings Per Share Basic | 1.00 | 1.52 | 0.89 | 0.35 | 0.23 | 0.32 |
| Earnings Per Share Diluted | 1.00 | 1.52 | 0.89 | 0.35 | 0.23 | 0.32 |
| Weighted Average Shares Outstanding | 940 Million | 940 Million | 940 Million | 940 Million | 940 Million | 940 Million |
| Weighted Average Shares Outstanding (Diluted) | 940 Million | 940 Million | 940 Million | 940 Million | 940 Million | 940 Million |
| Gross Margin | 0.12 | 0.13 | 0.12 | 0.12 | 0.14 | 0.13 |
| EBIT Margin | 0.10 | 0.11 | 0.11 | 0.11 | 0.11 | 0.10 |
| Profit Margin | 0.07 | 0.08 | 0.07 | 0.06 | 0.05 | 0.05 |
| EBITDA | 1.48 Billion | 2.13 Billion | 1.34 Billion | 643.23 Million | 494.12 Million | 557.03 Million |
| Earnings Before Tax Margin | 0.09 | 0.10 | 0.09 | 0.07 | 0.06 | 0.06 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 4.68 Billion | 2.69 Billion | 3.24 Billion | 14.17 Billion | 3.48 Billion | 3.76 Billion |
| Cost of Revenue | 3.71 Billion | 2.36 Billion | 2.99 Billion | 12.44 Billion | 3.1 Billion | 3.33 Billion |
| Gross Profit | 968.14 Million | 326.65 Million | 243.27 Million | 1.73 Billion | 382.54 Million | 429.32 Million |
| Operating Expenses | 129.2 Million | 104.32 Million | 93.3 Million | 476.31 Million | 128.02 Million | 135.47 Million |
| Selling, General and Administrative Expenses | 129.2 Million | 104.32 Million | 93.3 Million | - | 127.98 Million | 134.13 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 5.82 Million | 24.13 Million | 7.34 Million | 27.95 Million | 3.75 Million | 11.59 Million |
| Cost and Expenses | 3.84 Billion | 2.47 Billion | 3.09 Billion | 12.91 Billion | 3.23 Billion | 3.47 Billion |
| Operating Income | 838.93 Million | 222.33 Million | 149.97 Million | 1.25 Billion | 258.27 Million | 305.45 Million |
| Interest Expense | 1.03 Million | 1.52 Million | 416.94 Thousand | 7.05 Million | 163 Thousand | 992 Thousand |
| Income Tax Expense | 148.84 Million | 44.3 Million | 27.45 Million | 217.24 Million | 34 Million | 61.86 Million |
| Earnings before Tax | 834.53 Million | 204.81 Million | 177.64 Million | 1.21 Billion | 222.97 Million | 308.2 Million |
| Net Income | 664.78 Million | 142.81 Million | 140.59 Million | 936 Million | 173.19 Million | 221.44 Million |
| Earnings Per Share Basic | 0.71 | 0.15 | 0.15 | - | 0.18 | 0.24 |
| Earnings Per Share Diluted | 0.71 | 0.15 | 0.15 | - | 0.18 | 0.24 |
| Weighted Average Shares Outstanding | 940 Million | 940 Million | 940 Million | 940 Million | 940 Million | 940 Million |
| Weighted Average Shares Outstanding (Diluted) | 940 Million | 940 Million | 940 Million | 940 Million | 940 Million | 940 Million |
| Gross Margin | 0.21 | 0.12 | 0.08 | 0.12 | 0.11 | 0.11 |
| EBIT Margin | 0.19 | 0.10 | 0.06 | - | 0.09 | 0.10 |
| Profit Margin | 0.14 | 0.05 | 0.04 | 0.07 | 0.05 | 0.06 |
| EBITDA | 894.9 Million | 278.54 Million | 208.54 Million | - | 316.58 Million | 361.39 Million |
| Earnings Before Tax Margin | 0.18 | 0.08 | 0.05 | 0.09 | 0.07 | 0.08 |
HHLKF
JDC
DTCENT
UPOIC
ATS
EFSH