USD 0.51
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | 91.42 | 59.40 | 82.59 | - |
Cost of Revenue | - | 130.69 Thousand | 90.03 Thousand | 4777.00 | 8678.00 | 11.4 Thousand |
Gross Profit | - | -130.69 Thousand | -89.94 Thousand | -4717.60 | -8595.41 | -11.4 Thousand |
Operating Expenses | 7.92 Million | 5.53 Million | 6.92 Million | 5.53 Million | 2.56 Million | 2.38 Million |
Selling, General and Administrative Expenses | 7.92 Million | 5.53 Million | 3.94 Million | 4.24 Million | 1.26 Million | 1.22 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 119.14 Thousand | 2.05 Million | -2.1 Million | 3.13 Million | 67.18 Thousand |
Cost and Expenses | 7.92 Million | 5.66 Million | 6.92 Million | 5.53 Million | 2.56 Million | 2.38 Million |
Operating Income | -7.92 Million | -5.66 Million | -4.86 Million | -7.62 Million | 566.33 Thousand | -2.31 Million |
Interest Expense | - | 47.35 Thousand | 2.41 Million | 2.11 Million | 1.83 Million | 1.91 Million |
Income Tax Expense | - | -198.71 Thousand | 4.33 Million | -85.85 Thousand | 4.85 Million | 1.86 Million |
Earnings before Tax | -7.78 Million | -5.42 Million | -7.27 Million | -9.74 Million | -1.26 Million | -4.23 Million |
Net Income | -7.56 Million | -5.22 Million | -7.14 Million | -9.64 Million | -1.15 Million | -4.11 Million |
Earnings Per Share Basic | -0.06 | -0.04 | -0.07 | -0.17 | -0.04 | -0.23 |
Earnings Per Share Diluted | -0.06 | -0.04 | -0.07 | -0.17 | -0.04 | -0.23 |
Weighted Average Shares Outstanding | 123.48 Million | 119.44 Million | 95.44 Million | 55.49 Million | 32.82 Million | 17.82 Million |
Weighted Average Shares Outstanding (Diluted) | 123.56 Million | 119.44 Million | 95.44 Million | 55.49 Million | 32.82 Million | 17.82 Million |
Gross Margin | - | - | -983.84 | -79.42 | -104.08 | - |
EBIT Margin | - | - | -52.25 Thousand | -128.36 Thousand | 6962.46 | - |
Profit Margin | - | - | -78.17 Thousand | -162.37 Thousand | -13.99 Thousand | - |
EBITDA | -8.3 Million | -5.53 Million | -6.77 Million | -5.43 Million | -2.44 Million | -2.3 Million |
Earnings Before Tax Margin | - | - | -53.23 Thousand | -128.44 Thousand | 6857.39 | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | 65.33 Thousand | - | 130.69 Thousand | 63.78 Thousand |
Gross Profit | - | - | -65.33 Thousand | - | -130.69 Thousand | -63.78 Thousand |
Operating Expenses | 1705.66 | 1705.66 | 2256.26 | 2185.06 | 5.53 Million | 3.9 Million |
Selling, General and Administrative Expenses | 1705.66 | 1705.66 | 2256.26 | 2256.26 | - | 3.9 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 119.14 Thousand | - |
Cost and Expenses | 1705.66 | 1705.66 | 2256.26 | 2185.06 | 5.66 Million | 3.97 Million |
Operating Income | -1705.66 | -1705.66 | -2256.26 | -2288.92 | -5.66 Million | -3.97 Million |
Interest Expense | - | - | 19.96 Thousand | - | 47.35 Thousand | 7395.00 |
Income Tax Expense | -234.70 | -234.70 | -85.1 Thousand | -42.56 | -198.71 Thousand | -117.83 Thousand |
Earnings before Tax | -1782.34 | -1782.34 | -2108.32 | -2108.32 | -5.42 Million | -3.51 Million |
Net Income | -1718.92 | -1718.92 | -2065.77 | -2065.77 | -5.22 Million | -3.39 Million |
Earnings Per Share Basic | - | -0.01 | -0.02 | -0.02 | - | -0.03 |
Earnings Per Share Diluted | - | -0.01 | -0.02 | -0.02 | - | -0.03 |
Weighted Average Shares Outstanding | 127.53 Million | 127.53 Million | 119.4 Million | 119.4 Million | 119.44 Million | 119.44 Million |
Weighted Average Shares Outstanding (Diluted) | 127.72 Million | 127.72 Million | 123.58 Million | 123.58 Million | 119.44 Million | 119.44 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1869.32 | -1860.98 | -2256.26 | -2256.26 | - | -3.91 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
JDC
DTCENT
HRS
ATS
EFSH
UVAN