THB 0.32
(10.34%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 374.8 Million | 364.94 Million | 197.25 Million | 120.96 Million | 125.54 Million | 249.14 Million |
Cost of Revenue | 335.97 Million | 332.17 Million | 180.72 Million | 107.5 Million | 92.97 Million | 232.8 Million |
Gross Profit | 38.82 Million | 32.77 Million | 16.52 Million | 13.46 Million | 32.57 Million | 16.34 Million |
Operating Expenses | 42.69 Million | 50.95 Million | 48.51 Million | 44.71 Million | 48.3 Million | 63.72 Million |
Selling, General and Administrative Expenses | 32.94 Million | 38.83 Million | 33.61 Million | 28.14 Million | 31.71 Million | 45.69 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 9.75 Million | 12.12 Million | 14.9 Million | 16.56 Million | 16.58 Million | 2.05 Million |
Cost and Expenses | 378.67 Million | 383.13 Million | 229.24 Million | 152.21 Million | 141.27 Million | 296.52 Million |
Operating Income | -3.87 Million | 37.05 Million | -31.99 Million | -31.24 Million | -15.73 Million | -31.83 Million |
Interest Expense | 31.52 Million | 23.78 Million | 17.87 Million | 25.25 Million | 25.55 Million | 30 Million |
Income Tax Expense | 28.22 Thousand | 38.96 Thousand | 17.87 Million | 146.88 Thousand | 488.94 Thousand | 2.15 Million |
Earnings before Tax | -35.9 Million | -71.61 Million | -51.55 Million | -56.5 Million | -41.28 Million | -61.83 Million |
Net Income | -35.93 Million | -71.65 Million | -69.43 Million | -56.65 Million | -41.77 Million | -63.98 Million |
Earnings Per Share Basic | -0.03 | -0.06 | -0.06 | -0.08 | -0.06 | -0.13 |
Earnings Per Share Diluted | -0.03 | -0.06 | -0.06 | -0.08 | -0.06 | -0.13 |
Weighted Average Shares Outstanding | 1.14 Billion | 1.14 Billion | 1.14 Billion | 708.34 Million | 704.73 Million | 505.59 Million |
Weighted Average Shares Outstanding (Diluted) | 1.14 Billion | 1.14 Billion | 1.14 Billion | 708.34 Million | 704.73 Million | 505.59 Million |
Gross Margin | 0.10 | 0.09 | 0.08 | 0.11 | 0.26 | 0.07 |
EBIT Margin | 0.10 | 0.20 | -0.01 | 0.01 | 0.15 | -0.04 |
Profit Margin | -0.10 | -0.20 | -0.35 | -0.47 | -0.33 | -0.26 |
EBITDA | 37.01 Million | -11.18 Million | -3.08 Million | 754.47 Thousand | 18.47 Million | 3.1 Million |
Earnings Before Tax Margin | -0.01 | 0.10 | -0.16 | -0.26 | -0.13 | -0.13 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 51.17 Million | 144.79 Million | 51.42 Million | 374.8 Million | 80.04 Million | 135.31 Million |
Cost of Revenue | 45.68 Million | 127.66 Million | 48.33 Million | 347.67 Million | 73.03 Million | 114.71 Million |
Gross Profit | 5.48 Million | 17.13 Million | 3.09 Million | 27.12 Million | 7 Million | 20.59 Million |
Operating Expenses | 17.91 Million | 11.87 Million | 11.93 Million | 32.95 Million | 10.78 Million | 10.72 Million |
Selling, General and Administrative Expenses | 17.91 Million | 11.87 Million | 11.93 Million | - | 11.3 Million | 11.11 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -548.81 Thousand | - | - | - | - | - |
Cost and Expenses | 63.59 Million | 139.53 Million | 60.26 Million | 380.62 Million | 83.82 Million | 125.43 Million |
Operating Income | -12.42 Million | 5.26 Million | -8.83 Million | -5.82 Million | -3.77 Million | 9.87 Million |
Interest Expense | 7.96 Million | 7.77 Million | 8.07 Million | 31.52 Million | 8.16 Million | 8.04 Million |
Income Tax Expense | 8402.00 | 8156.00 | 8545.00 | 28.22 Thousand | -178.77 Thousand | -25 Thousand |
Earnings before Tax | -19.84 Million | -2.46 Million | -17.1 Million | -35.9 Million | -11.94 Million | 1.82 Million |
Net Income | -19.84 Million | -2.47 Million | -17.1 Million | -35.93 Million | -11.76 Million | 1.85 Million |
Earnings Per Share Basic | -0.02 | -0.00 | -0.01 | - | -0.01 | 0.00 |
Earnings Per Share Diluted | -0.02 | -0.00 | -0.01 | - | -0.01 | 0.00 |
Weighted Average Shares Outstanding | 1.28 Billion | 1.28 Billion | 1.28 Billion | 1.14 Billion | 1.14 Billion | 1.14 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.28 Billion | 1.28 Billion | 1.28 Billion | 1.14 Billion | 1.14 Billion | 1.14 Billion |
Gross Margin | 0.11 | 0.12 | 0.06 | 0.07 | 0.09 | 0.15 |
EBIT Margin | -0.03 | 0.11 | 0.03 | - | 0.09 | 0.15 |
Profit Margin | -0.39 | -0.02 | -0.33 | -0.10 | -0.15 | 0.01 |
EBITDA | -1.42 Million | 15.7 Million | 1.77 Million | - | 6.9 Million | 20.02 Million |
Earnings Before Tax Margin | -0.24 | 0.04 | -0.17 | -0.02 | -0.05 | 0.07 |
ZCBD
6196
FDBC
600511
6730
IGEN