ZCBD | Body Basics Inc. Annual & Quarterly Income

Annual Income Statements

(In USD)

Breakdown	2022	2021	2020	2019	2018	2017
Revenue	-	-	-	-	-	931.71 Thousand
Cost of Revenue	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	931.71 Thousand
Operating Expenses	70.1 Thousand	64.95 Thousand	53.25 Thousand	22.46 Thousand	-	1 Million
Selling, General and Administrative Expenses	70.1 Thousand	64.95 Thousand	53.25 Thousand	22.46 Thousand	-	1 Million
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	-	-	-	-	-	-
Cost and Expenses	70.1 Thousand	64.95 Thousand	53.25 Thousand	22.46 Thousand	-	1.01 Million
Operating Income	-70.1 Thousand	-64.96 Thousand	-53.25 Thousand	-22.47 Thousand	-	-85.78 Thousand
Interest Expense	18.59 Thousand	16.82 Thousand	15.08 Thousand	15.08 Thousand	13.08 Thousand	41.32 Thousand
Income Tax Expense	-236.55 Thousand	-206.29 Thousand	-171.86 Thousand	-161.14 Thousand	-	5.00
Earnings before Tax	-88.69 Thousand	-81.78 Thousand	-68.33 Thousand	-37.54 Thousand	-41.51 Thousand	-127.1 Thousand
Net Income	-88.69 Thousand	-81.78 Thousand	-68.33 Thousand	-37.54 Thousand	-41.51 Thousand	-127.1 Thousand
Earnings Per Share Basic	-0.86	-0.80	-0.66	-0.36	-0.40	-1.23
Earnings Per Share Diluted	-0.86	-0.80	-0.66	-0.36	-0.40	-1.23
Weighted Average Shares Outstanding	102.86 Thousand	102.86 Thousand	102.86 Thousand	102.86 Thousand	102.86 Thousand	103.13 Thousand
Weighted Average Shares Outstanding (Diluted)	102.86 Thousand	102.86 Thousand	102.86 Thousand	102.86 Thousand	102.86 Thousand	103.13 Thousand
Gross Margin	-	-	-	-	-	1.00
EBIT Margin	-	-	-	-	-	-0.08
Profit Margin	-	-	-	-	-	-0.14
EBITDA	-70.1 Thousand	-64.96 Thousand	-53.25 Thousand	-22.47 Thousand	-	-77.34 Thousand
Earnings Before Tax Margin	-	-	-	-	-	-0.09

Breakdown	2022 Q2	2022 Q1	2021 FY	2021 Q4	2021 Q3	2021 Q2
Revenue	-	-	-	-	-	-
Cost of Revenue	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-
Operating Expenses	13.2 Thousand	13.2 Thousand	70.1 Thousand	30.5 Thousand	1400.00	14 Thousand
Selling, General and Administrative Expenses	13.2 Thousand	13.2 Thousand	-	30.5 Thousand	1400.00	14 Thousand
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	-	-	-	-	-	-
Cost and Expenses	13.2 Thousand	13.2 Thousand	70.1 Thousand	30.5 Thousand	1400.00	14 Thousand
Operating Income	-13.2 Thousand	-13.2 Thousand	-70.1 Thousand	-30.5 Thousand	-1400.00	-14 Thousand
Interest Expense	4656.00	4656.00	18.59 Thousand	4626.00	4686.00	4656.00
Income Tax Expense	-86.06 Thousand	-60.45 Thousand	-236.55 Thousand	-71.39 Thousand	-	-
Earnings before Tax	-17.85 Thousand	-17.85 Thousand	-88.69 Thousand	-35.12 Thousand	-6086.00	-18.65 Thousand
Net Income	-17.85 Thousand	-17.85 Thousand	-88.69 Thousand	-35.12 Thousand	-6086.00	-18.65 Thousand
Earnings Per Share Basic	-0.17	-0.17	-	-0.34	-0.06	-0.18
Earnings Per Share Diluted	-0.17	-0.17	-	-0.34	-0.06	-0.18
Weighted Average Shares Outstanding	102.86 Thousand	102.86 Thousand	102.86 Thousand	102.86 Thousand	102.86 Thousand	102.86 Thousand
Weighted Average Shares Outstanding (Diluted)	102.86 Thousand	102.86 Thousand	102.86 Thousand	102.86 Thousand	102.86 Thousand	102.86 Thousand
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	-13.2 Thousand	-13.2 Thousand	-	-30.5 Thousand	-1400.00	-14 Thousand
Earnings Before Tax Margin	-	-	-	-	-	-