THB 1.53
(-0.65%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 888.29 Million | 1.04 Billion | 1.15 Billion | 1.02 Billion | 910.7 Million | 929.35 Million |
Cost of Revenue | 693.99 Million | 825.19 Million | 907.03 Million | 667.36 Million | 595.05 Million | 603.82 Million |
Gross Profit | 194.3 Million | 218.29 Million | 252.02 Million | 355.5 Million | 315.64 Million | 325.52 Million |
Operating Expenses | 247.53 Million | 227 Million | 218.85 Million | 227.11 Million | 180.86 Million | 167.8 Million |
Selling, General and Administrative Expenses | 255.8 Million | 227 Million | 218.85 Million | 227.11 Million | 180.86 Million | 167.8 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -8.27 Million | 4.88 Million | 8.41 Million | 7.67 Million | -9.75 Million | -2.84 Million |
Cost and Expenses | 941.52 Million | 1.05 Billion | 1.12 Billion | 894.47 Million | 775.92 Million | 771.62 Million |
Operating Income | -53.23 Million | -3.82 Million | 41.58 Million | 136.16 Million | 125.11 Million | 157.72 Million |
Interest Expense | 9.09 Million | 6.29 Million | 3.06 Million | 3.98 Million | 3.86 Million | 8.28 Million |
Income Tax Expense | 9.29 Million | 5.9 Million | 4.73 Million | 19.35 Million | 14.57 Million | 17.99 Million |
Earnings before Tax | -64.7 Million | -14.2 Million | 59.43 Million | 139.36 Million | 121.25 Million | 146.74 Million |
Net Income | -73.76 Million | -20.11 Million | 54.69 Million | 120.01 Million | 106.67 Million | 128.74 Million |
Earnings Per Share Basic | -0.26 | -0.07 | 0.22 | 0.48 | 0.43 | 0.52 |
Earnings Per Share Diluted | -0.26 | -0.07 | 0.22 | 0.48 | 0.43 | 0.52 |
Weighted Average Shares Outstanding | 285 Million | 277.77 Million | 247.5 Million | 247.5 Million | 247.49 Million | 246.64 Million |
Weighted Average Shares Outstanding (Diluted) | 285 Million | 277.77 Million | 247.5 Million | 247.5 Million | 247.49 Million | 246.64 Million |
Gross Margin | 0.22 | 0.21 | 0.22 | 0.35 | 0.35 | 0.35 |
EBIT Margin | -0.04 | 0.02 | 0.05 | 0.15 | 0.15 | 0.18 |
Profit Margin | -0.08 | -0.02 | 0.05 | 0.12 | 0.12 | 0.14 |
EBITDA | -31.2 Million | 12.75 Million | 83.57 Million | 160.93 Million | 150.3 Million | 165.11 Million |
Earnings Before Tax Margin | -0.06 | -0.00 | 0.04 | 0.13 | 0.14 | 0.17 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 217.56 Million | 222.82 Million | 888.29 Million | 203.52 Million | 225.91 Million | 262.36 Million |
Cost of Revenue | 159.36 Million | 156.23 Million | 693.99 Million | 156.05 Million | 173.95 Million | 209.09 Million |
Gross Profit | 58.19 Million | 66.59 Million | 194.3 Million | 47.46 Million | 51.96 Million | 53.27 Million |
Operating Expenses | 57.62 Million | 54.71 Million | 255.8 Million | 50.35 Million | 78.13 Million | 60.54 Million |
Selling, General and Administrative Expenses | 57.62 Million | 54.71 Million | - | 50.35 Million | 79.8 Million | 61.9 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -14.7 Million | - | - | - | - | - |
Cost and Expenses | 216.99 Million | 210.94 Million | 949.79 Million | 206.4 Million | 252.08 Million | 269.63 Million |
Operating Income | 574 Thousand | 11.87 Million | -61.5 Million | -2.88 Million | -20.12 Million | -5.54 Million |
Interest Expense | 2.47 Million | 2.81 Million | 9.09 Million | 2.87 Million | 2.56 Million | 1.66 Million |
Income Tax Expense | -306 Thousand | 140 Thousand | 9.29 Million | 737 Thousand | 1.99 Million | 3.89 Million |
Earnings before Tax | 4.04 Million | 22.4 Million | -64.7 Million | -11.97 Million | -23.75 Million | -14.31 Million |
Net Income | 4.58 Million | 22.52 Million | -73.76 Million | -12.48 Million | -25.73 Million | -18.21 Million |
Earnings Per Share Basic | 0.02 | 0.08 | - | -0.04 | -0.09 | -0.06 |
Earnings Per Share Diluted | 0.02 | 0.08 | - | -0.04 | -0.09 | -0.06 |
Weighted Average Shares Outstanding | 285 Million | 285 Million | 285 Million | 285 Million | 285 Million | 285 Million |
Weighted Average Shares Outstanding (Diluted) | 285 Million | 285 Million | 285 Million | 285 Million | 285 Million | 285 Million |
Gross Margin | 0.27 | 0.30 | 0.22 | 0.23 | 0.23 | 0.20 |
EBIT Margin | 0.06 | 0.08 | - | 0.02 | -0.09 | -0.00 |
Profit Margin | 0.02 | 0.10 | -0.08 | -0.06 | -0.11 | -0.07 |
EBITDA | 13.05 Million | 17.71 Million | - | 3.39 Million | -19.49 Million | -1.29 Million |
Earnings Before Tax Margin | 0.00 | 0.05 | -0.07 | -0.01 | -0.09 | -0.02 |
RNAC
CHH
GAEX
MVST
SDY
UREKA