Eureka Design Public Company Limited (UREKA.BK)
THB 0.83
(-7.78%)
THB 0.83
(-7.78%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 318.07 Million | 257.21 Million | 96.03 Million | 27.17 Million | 233.8 Million | 372.38 Million |
| Cost of Revenue | 181.44 Million | 119.98 Million | 72.67 Million | 23.61 Million | 162.05 Million | 254.36 Million |
| Gross Profit | 136.63 Million | 137.23 Million | 23.35 Million | 3.56 Million | 71.75 Million | 118.02 Million |
| Operating Expenses | 61.88 Million | 26.72 Million | 64.84 Million | 98.46 Million | 108.71 Million | 115.09 Million |
| Selling, General and Administrative Expenses | 61.88 Million | 65.89 Million | 50.52 Million | 81.76 Million | 94.15 Million | 96.54 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -39.17 Million | 14.31 Million | 16.7 Million | 14.56 Million | 6.69 Million |
| Cost and Expenses | 237.97 Million | 146.7 Million | 137.52 Million | 122.08 Million | 270.77 Million | 369.45 Million |
| Operating Income | 80.1 Million | 110.47 Million | -43.83 Million | -85.86 Million | -31.32 Million | 2.93 Million |
| Interest Expense | 22.41 Million | 38.04 Million | 10.49 Million | 6.86 Million | 7.61 Million | 6.56 Million |
| Income Tax Expense | 976.54 Thousand | 1.54 Million | 276.06 Thousand | 2.05 Million | 17.28 Million | -14.37 Million |
| Earnings before Tax | 57.68 Million | 72.42 Million | 19.84 Million | -108.66 Million | -2.39 Million | -2.46 Million |
| Net Income | 60.06 Million | 72.46 Million | 21.21 Million | -110.71 Million | -19.68 Million | 12 Million |
| Earnings Per Share Basic | 0.03 | 0.05 | 0.02 | -0.14 | -0.03 | 0.02 |
| Earnings Per Share Diluted | 0.03 | 0.05 | 0.02 | -0.14 | -0.03 | 0.02 |
| Weighted Average Shares Outstanding | 1.8 Billion | 1.37 Billion | 951.53 Million | 782.09 Million | 715.07 Million | 693.41 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.8 Billion | 1.47 Billion | 1.04 Billion | 782.09 Million | 715.07 Million | 693.41 Million |
| Gross Margin | 0.43 | 0.53 | 0.24 | 0.13 | 0.31 | 0.32 |
| EBIT Margin | 0.31 | 0.50 | -0.15 | -2.36 | -0.06 | 0.09 |
| Profit Margin | 0.19 | 0.28 | 0.22 | -4.07 | -0.08 | 0.03 |
| EBITDA | 98.41 Million | 129.83 Million | 77.47 Million | -80.05 Million | 22.95 Million | 27.41 Million |
| Earnings Before Tax Margin | 0.25 | 0.43 | -0.46 | -3.16 | -0.13 | 0.01 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 71.56 Million | 62.82 Million | 67.16 Million | 318.07 Million | 78.77 Million | 100.06 Million |
| Cost of Revenue | 40.71 Million | 36.87 Million | 36.31 Million | 181.44 Million | 44.88 Million | 57.62 Million |
| Gross Profit | 30.85 Million | 25.95 Million | 30.85 Million | 136.63 Million | 33.89 Million | 42.44 Million |
| Operating Expenses | 7.83 Million | 9.05 Million | 9.37 Million | 61.88 Million | 25.83 Million | 5.56 Million |
| Selling, General and Administrative Expenses | 7.83 Million | 9.05 Million | 9.37 Million | - | 13.46 Million | 9.48 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -3.08 Million | - | - | - | - | - |
| Cost and Expenses | 48.55 Million | 45.93 Million | 45.68 Million | 243.32 Million | 70.72 Million | 63.18 Million |
| Operating Income | 23.01 Million | 16.89 Million | 21.47 Million | 74.74 Million | 8.05 Million | 36.88 Million |
| Interest Expense | 5.37 Million | 5.08 Million | 5.35 Million | 22.41 Million | 5.81 Million | 4.94 Million |
| Income Tax Expense | 172 Thousand | 165 Thousand | 211.54 Thousand | 976.54 Thousand | 195 Thousand | 472 Thousand |
| Earnings before Tax | 20.72 Million | 20.3 Million | 9.5 Million | 57.68 Million | 2.23 Million | 31.94 Million |
| Net Income | 20.58 Million | 20.18 Million | 11.59 Million | 60.06 Million | 2.4 Million | 31.8 Million |
| Earnings Per Share Basic | 0.01 | 0.01 | 0.01 | - | 0.00 | 0.02 |
| Earnings Per Share Diluted | 0.01 | 0.01 | 0.01 | - | 0.00 | 0.02 |
| Weighted Average Shares Outstanding | 1.81 Billion | 1.81 Billion | 1.81 Billion | 1.8 Billion | 1.81 Billion | 1.81 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.81 Billion | 1.81 Billion | 1.81 Billion | 1.8 Billion | 1.81 Billion | 1.81 Billion |
| Gross Margin | 0.43 | 0.41 | 0.46 | 0.43 | 0.43 | 0.42 |
| EBIT Margin | 0.43 | 0.36 | 0.41 | - | 0.17 | 0.41 |
| Profit Margin | 0.29 | 0.32 | 0.17 | 0.19 | 0.03 | 0.32 |
| EBITDA | 30.88 Million | 22.5 Million | 27.33 Million | - | 13.24 Million | 41.4 Million |
| Earnings Before Tax Margin | 0.32 | 0.27 | 0.32 | 0.24 | 0.10 | 0.37 |
UBIS
RNAC
CHH
4529
MVST
SDY