THB 26.75
(2.88%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.13 Billion | 2.8 Billion | 2.21 Billion | 1.9 Billion | 2.99 Billion | 3.87 Billion |
Cost of Revenue | 2.17 Billion | 2.57 Billion | 2.07 Billion | 1.88 Billion | 2.87 Billion | 3.76 Billion |
Gross Profit | -40.63 Million | 228.77 Million | 140.18 Million | 13.81 Million | 122.7 Million | 104.3 Million |
Operating Expenses | 56.6 Million | 131.63 Million | 123.81 Million | 132.2 Million | 206.63 Million | 225.82 Million |
Selling, General and Administrative Expenses | 110.88 Million | 131.63 Million | 123.81 Million | 132.2 Million | 206.63 Million | 225.82 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -54.27 Million | 27.16 Million | 34.08 Million | 30.01 Million | 33.31 Million | 34.89 Million |
Cost and Expenses | 2.22 Billion | 2.7 Billion | 2.19 Billion | 2.02 Billion | 3.08 Billion | 3.99 Billion |
Operating Income | -97.23 Million | 124.31 Million | 50.45 Million | -88.37 Million | -50.61 Million | -121.52 Million |
Interest Expense | 22.69 Million | 24.51 Million | 23.34 Million | 48.35 Million | 86.63 Million | 88.61 Million |
Income Tax Expense | 4.81 Million | 19.53 Million | 4.33 Million | -26.87 Million | -82.84 Million | -40.35 Million |
Earnings before Tax | -119.93 Million | 134 Million | 64.3 Million | -121.48 Million | -335.65 Million | -146.42 Million |
Net Income | -113.53 Million | 107.62 Million | 53.91 Million | -94.6 Million | -252.81 Million | -109.64 Million |
Earnings Per Share Basic | -2.27 | 2.15 | 1.08 | -1.89 | -5.06 | -2.19 |
Earnings Per Share Diluted | -2.27 | 2.15 | 1.08 | -1.89 | -5.06 | -2.19 |
Weighted Average Shares Outstanding | 50.01 Million | 50 Million | 50 Million | 50 Million | 50 Million | 50 Million |
Weighted Average Shares Outstanding (Diluted) | 50.01 Million | 50 Million | 50 Million | 50 Million | 50 Million | 50.06 Million |
Gross Margin | -0.02 | 0.08 | 0.06 | 0.01 | 0.04 | 0.03 |
EBIT Margin | 0.03 | 0.10 | 0.11 | 0.07 | 0.07 | 0.04 |
Profit Margin | -0.05 | 0.04 | 0.02 | -0.05 | -0.08 | -0.03 |
EBITDA | 61.85 Million | 288.61 Million | 235.5 Million | 155.02 Million | 10.46 Million | 196.3 Million |
Earnings Before Tax Margin | -0.05 | 0.04 | 0.02 | -0.05 | -0.02 | -0.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 428.18 Million | 483.48 Million | 513.94 Million | 2.13 Billion | 519.9 Million | 505.51 Million |
Cost of Revenue | 424.41 Million | 486.26 Million | 508.29 Million | 2.17 Billion | 546.39 Million | 514.2 Million |
Gross Profit | 3.77 Million | -2.78 Million | 5.64 Million | -40.63 Million | -26.49 Million | -8.68 Million |
Operating Expenses | 28.8 Million | 22.76 Million | 27.02 Million | 110.88 Million | 28.72 Million | 27.83 Million |
Selling, General and Administrative Expenses | 28.8 Million | 22.76 Million | 27.02 Million | - | 28.72 Million | 27.83 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 7.75 Million | 7.74 Million | 8.2 Million | 32.46 Million | 8.26 Million | 8.43 Million |
Cost and Expenses | 453.22 Million | 509.03 Million | 535.32 Million | 2.28 Billion | 575.11 Million | 542.03 Million |
Operating Income | -25.03 Million | -25.54 Million | -21.37 Million | -151.51 Million | -43.02 Million | -24.53 Million |
Interest Expense | 5.24 Million | 5.31 Million | 5.8 Million | 22.69 Million | 5.48 Million | 5.41 Million |
Income Tax Expense | 63.31 Thousand | 1.06 Million | -4.09 Million | 4.81 Million | 2.67 Million | 4.1 Million |
Earnings before Tax | -20.37 Million | -14.66 Million | -18.83 Million | -119.93 Million | -48.5 Million | -29.94 Million |
Net Income | -19.45 Million | -13.8 Million | -15.11 Million | -113.53 Million | -46.69 Million | -31.7 Million |
Earnings Per Share Basic | -0.39 | -0.28 | -0.30 | - | -0.93 | -0.63 |
Earnings Per Share Diluted | -0.39 | -0.28 | -0.30 | - | -0.93 | -0.63 |
Weighted Average Shares Outstanding | 50 Million | 50 Million | 50 Million | 50 Million | 50 Million | 50 Million |
Weighted Average Shares Outstanding (Diluted) | 50 Million | 50 Million | 50 Million | 50 Million | 50 Million | 50 Million |
Gross Margin | 0.01 | -0.01 | 0.01 | -0.02 | -0.05 | -0.02 |
EBIT Margin | 0.03 | 0.02 | 0.04 | - | -0.01 | 0.02 |
Profit Margin | -0.05 | -0.03 | -0.03 | -0.05 | -0.09 | -0.06 |
EBITDA | 21.54 Million | 11 Million | 17.99 Million | - | -6.19 Million | 11.67 Million |
Earnings Before Tax Margin | -0.06 | -0.05 | -0.04 | -0.07 | -0.08 | -0.05 |
0RJ6
RAY-A
ONELIFECAP
LTUS
SRAX
600667