L.D.C. S.A. (0RJ6.L)
EUR 75.8
(-0.52%)
EUR 75.8
(-0.52%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 6.19 Billion | 5.84 Billion | 5.06 Billion | 4.42 Billion | 4.41 Billion | 4.12 Billion |
| Cost of Revenue | 4.31 Billion | 5.47 Billion | 4.81 Billion | 4.18 Billion | 4.16 Billion | 3.88 Billion |
| Gross Profit | 1.88 Billion | 371.12 Million | 254.84 Million | 239.01 Million | 253.73 Million | 237.73 Million |
| Operating Expenses | 1.5 Billion | 45.12 Million | 45.08 Million | 48.81 Million | 58.29 Million | 59.48 Million |
| Selling, General and Administrative Expenses | 1.27 Billion | 34.79 Million | 22.58 Million | 20.25 Million | 20.46 Million | 16.18 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 228.85 Million | -10.33 Million | -22.49 Million | -28.55 Million | -37.82 Million | -43.29 Million |
| Cost and Expenses | 5.82 Billion | 5.52 Billion | 4.85 Billion | 4.23 Billion | 4.22 Billion | 3.94 Billion |
| Operating Income | 376.57 Million | 326 Million | 209.75 Million | 190.19 Million | 195.44 Million | 178.24 Million |
| Interest Expense | 17 Million | 6 Million | 2.31 Million | 4.83 Million | 3.46 Million | 2.68 Million |
| Income Tax Expense | 84.91 Million | 70.46 Million | 46.14 Million | 46.76 Million | 52.08 Million | 41.38 Million |
| Earnings before Tax | 393.64 Million | 302.37 Million | 213.96 Million | 188.49 Million | 200.01 Million | 192.96 Million |
| Net Income | 304.42 Million | 224.7 Million | 165.11 Million | 140.68 Million | 143.7 Million | 148.67 Million |
| Earnings Per Share Basic | 8.79 | 12.84 | 9.42 | 8.24 | 8.41 | 8.70 |
| Earnings Per Share Diluted | 8.79 | 12.84 | 9.42 | 8.24 | 8.41 | 8.70 |
| Weighted Average Shares Outstanding | 34.63 Million | 17.49 Million | 17.52 Million | 17.08 Million | 17.08 Million | 17.08 Million |
| Weighted Average Shares Outstanding (Diluted) | 34.62 Million | 17.49 Million | 17.52 Million | 17.08 Million | 17.08 Million | 17.08 Million |
| Gross Margin | 0.30 | 0.06 | 0.05 | 0.05 | 0.06 | 0.06 |
| EBIT Margin | 0.10 | 0.10 | 0.08 | 0.08 | 0.08 | 0.08 |
| Profit Margin | 0.05 | 0.04 | 0.03 | 0.03 | 0.03 | 0.04 |
| EBITDA | 614.79 Million | 555.42 Million | 406.77 Million | 363.64 Million | 359.75 Million | 318.2 Million |
| Earnings Before Tax Margin | 0.06 | 0.06 | 0.04 | 0.04 | 0.04 | 0.04 |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 3.17 Billion | 6.19 Billion | 3.02 Billion | 5.84 Billion | 3.11 Billion | 2.73 Billion |
| Cost of Revenue | 2.22 Billion | 5.8 Billion | 2.81 Billion | 5.47 Billion | 2.9 Billion | 2.57 Billion |
| Gross Profit | 955.81 Million | 395.35 Million | 209.63 Million | 371.12 Million | 206.59 Million | 164.53 Million |
| Operating Expenses | 772.7 Million | 27.72 Million | 11.12 Million | 45.12 Million | 6.8 Million | 38.32 Million |
| Selling, General and Administrative Expenses | 661.72 Million | - | 8.35 Million | - | -2.64 Million | 37.44 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 110.98 Million | -20.18 Million | -2.77 Million | -10.33 Million | -9.44 Million | -886 Thousand |
| Cost and Expenses | 2.99 Billion | 5.83 Billion | 2.82 Billion | 5.52 Billion | 2.91 Billion | 2.6 Billion |
| Operating Income | 183.11 Million | 367.62 Million | 198.51 Million | 326 Million | 199.79 Million | 126.2 Million |
| Interest Expense | 17 Million | 17 Million | 5.34 Million | 6 Million | 4.1 Million | 1.9 Million |
| Income Tax Expense | 40.41 Million | 84.91 Million | 44.5 Million | 70.46 Million | 44.27 Million | 26.19 Million |
| Earnings before Tax | 193.24 Million | 393.64 Million | 199.79 Million | 302.37 Million | 181.19 Million | 121.18 Million |
| Net Income | 151.23 Million | 304.42 Million | 153.19 Million | 224.7 Million | 130.79 Million | 93.91 Million |
| Earnings Per Share Basic | 4.42 | - | 8.74 | - | 7.48 | 5.37 |
| Earnings Per Share Diluted | 4.42 | - | 8.74 | - | 7.48 | 5.37 |
| Weighted Average Shares Outstanding | 34.21 Million | 17.31 Million | 17.53 Million | 17.49 Million | 17.49 Million | 17.49 Million |
| Weighted Average Shares Outstanding (Diluted) | 34.2 Million | 17.31 Million | 17.53 Million | 17.49 Million | 17.49 Million | 17.49 Million |
| Gross Margin | 0.30 | 0.06 | 0.07 | 0.06 | 0.07 | 0.06 |
| EBIT Margin | 0.09 | - | 0.10 | - | 0.11 | 0.08 |
| Profit Margin | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.03 |
| EBITDA | 277.21 Million | - | 300.2 Million | - | 332.75 Million | 222.67 Million |
| Earnings Before Tax Margin | 0.06 | 0.06 | 0.07 | 0.06 | 0.06 | 0.05 |
RAY-A
ONELIFECAP
CHENNPETRO
SRAX
600667
TTI