THB 4.88
(0.41%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.85 Billion | 2.64 Billion | 2.47 Billion | 1.77 Billion | 1.64 Billion | 1.56 Billion |
Cost of Revenue | 2 Billion | 2.07 Billion | 1.88 Billion | 1.15 Billion | 891.13 Million | 823.81 Million |
Gross Profit | 841.85 Million | 574.25 Million | 584.09 Million | 618.12 Million | 750.88 Million | 736.3 Million |
Operating Expenses | 144.92 Million | 48.9 Million | 131.01 Million | 121.94 Million | 122.45 Million | 109.78 Million |
Selling, General and Administrative Expenses | 373.53 Million | 140.86 Million | 132.95 Million | 121.94 Million | 122.45 Million | 109.78 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -228.61 Million | -91.95 Million | -1.93 Million | 1.58 Million | 7.51 Million | 3.22 Million |
Cost and Expenses | 2.15 Billion | 2.12 Billion | 2.01 Billion | 1.28 Billion | 1.01 Billion | 933.6 Million |
Operating Income | 696.93 Million | 525.35 Million | 453.07 Million | 497.76 Million | 655.56 Million | 642.78 Million |
Interest Expense | 238.48 Million | 199.82 Million | 162.25 Million | 87.7 Million | 78.81 Million | 81.73 Million |
Income Tax Expense | 10.74 Million | 13.61 Million | 10.72 Million | 741.18 Thousand | 388.21 Thousand | 301 Thousand |
Earnings before Tax | 451.53 Million | 306.3 Million | 297.84 Million | 426.22 Million | 575.58 Million | 561.05 Million |
Net Income | 288.43 Million | 292.69 Million | 287.11 Million | 425.47 Million | 575.19 Million | 353.89 Million |
Earnings Per Share Basic | 0.72 | 0.73 | 0.72 | 1.06 | 1.43 | 0.88 |
Earnings Per Share Diluted | 0.72 | 0.73 | 0.72 | 1.06 | 1.43 | 0.88 |
Weighted Average Shares Outstanding | 401.2 Million | 401.2 Million | 401.2 Million | 401.2 Million | 401.2 Million | 401.2 Million |
Weighted Average Shares Outstanding (Diluted) | 401.2 Million | 401.2 Million | 401.2 Million | 401.2 Million | 401.2 Million | 401.2 Million |
Gross Margin | 0.30 | 0.22 | 0.24 | 0.35 | 0.46 | 0.47 |
EBIT Margin | 0.38 | 0.33 | 0.33 | 0.41 | 0.50 | 0.51 |
Profit Margin | 0.10 | 0.11 | 0.12 | 0.24 | 0.35 | 0.23 |
EBITDA | 1.09 Billion | 879.21 Million | 811.41 Million | 730.57 Million | 815.59 Million | 794.48 Million |
Earnings Before Tax Margin | 0.24 | 0.20 | 0.18 | 0.28 | 0.40 | 0.41 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 583.03 Million | 602.44 Million | 2.85 Billion | 622.02 Million | 783.49 Million | 659.39 Million |
Cost of Revenue | 378.79 Million | 399.16 Million | 2 Billion | 463.04 Million | 528.96 Million | 494.93 Million |
Gross Profit | 204.24 Million | 203.27 Million | 841.85 Million | 158.98 Million | 254.52 Million | 164.45 Million |
Operating Expenses | 52.25 Million | 30.77 Million | 373.53 Million | 185.45 Million | 88.02 Million | 37.76 Million |
Selling, General and Administrative Expenses | 52.25 Million | 36.28 Million | - | 185.45 Million | 89.68 Million | 46.52 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.78 Million | - | - | - | - | - |
Cost and Expenses | 431.04 Million | 429.94 Million | 2.38 Billion | 648.49 Million | 616.99 Million | 532.7 Million |
Operating Income | 151.99 Million | 172.49 Million | 468.31 Million | -26.47 Million | 166.49 Million | 126.68 Million |
Interest Expense | 51.24 Million | 46.26 Million | 238.48 Million | 53.4 Million | 67.33 Million | 63.19 Million |
Income Tax Expense | 4.58 Million | 4.13 Million | 10.74 Million | 2.01 Million | 3.17 Million | 2.92 Million |
Earnings before Tax | 123.07 Million | 142.34 Million | 487.11 Million | 147.81 Million | 88.89 Million | 65.22 Million |
Net Income | 85.67 Million | 98.41 Million | 288.43 Million | 105.56 Million | 42.77 Million | 28.91 Million |
Earnings Per Share Basic | 0.21 | 0.25 | - | 0.26 | 0.11 | 0.07 |
Earnings Per Share Diluted | 0.21 | 0.25 | - | 0.26 | 0.11 | 0.07 |
Weighted Average Shares Outstanding | 401.2 Million | 401.2 Million | 401.2 Million | 401.2 Million | 401.2 Million | 401.2 Million |
Weighted Average Shares Outstanding (Diluted) | 401.2 Million | 401.2 Million | 401.2 Million | 401.2 Million | 401.2 Million | 401.2 Million |
Gross Margin | 0.35 | 0.34 | 0.30 | 0.26 | 0.32 | 0.25 |
EBIT Margin | 0.37 | 0.42 | - | 0.08 | 0.33 | 0.34 |
Profit Margin | 0.15 | 0.16 | 0.10 | 0.17 | 0.05 | 0.04 |
EBITDA | 218.21 Million | 254.67 Million | - | 52.54 Million | 255.99 Million | 224.43 Million |
Earnings Before Tax Margin | 0.26 | 0.29 | 0.16 | -0.04 | 0.21 | 0.19 |
468760
LUMI
UAPC
SAZ
PD
HM-B