USD 19.02
(-2.96%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 430.69 Million | 370.79 Million | 281.39 Million | 213.55 Million | 166.35 Million | 117.82 Million |
Cost of Revenue | 77.83 Million | 70.43 Million | 48.36 Million | 30.68 Million | 24.57 Million | 17.25 Million |
Gross Profit | 352.86 Million | 300.35 Million | 233.03 Million | 182.87 Million | 141.77 Million | 100.56 Million |
Operating Expenses | 449.11 Million | 429.73 Million | 334.74 Million | 249.15 Million | 197.33 Million | 142.88 Million |
Selling, General and Administrative Expenses | 309.34 Million | 294.86 Million | 239.05 Million | 184.58 Million | 148.32 Million | 104.03 Million |
Research and Development Expenses | 139.76 Million | 134.87 Million | 95.69 Million | 64.56 Million | 49.01 Million | 38.85 Million |
Other Expenses | - | -19 Thousand | -2.75 Million | -794 Thousand | 203 Thousand | 1.03 Million |
Cost and Expenses | 526.94 Million | 500.17 Million | 383.1 Million | 279.83 Million | 221.91 Million | 160.14 Million |
Operating Income | -96.24 Million | -129.37 Million | -101.71 Million | -66.28 Million | -55.55 Million | -42.32 Million |
Interest Expense | 6.5 Million | 5.43 Million | 5.39 Million | 9.96 Million | - | - |
Income Tax Expense | -12 Thousand | -839 Thousand | 535 Thousand | -3.9 Million | 675 Thousand | 701 Thousand |
Earnings before Tax | -77.37 Million | -130.06 Million | -106.92 Million | -72.8 Million | -49.66 Million | -40.04 Million |
Net Income | -81.75 Million | -129.22 Million | -107.45 Million | -68.9 Million | -50.33 Million | -40.74 Million |
Earnings Per Share Basic | -0.89 | -1.46 | -1.27 | -0.87 | -0.77 | -0.55 |
Earnings Per Share Diluted | -0.89 | -1.46 | -1.27 | -0.87 | -0.77 | -0.55 |
Weighted Average Shares Outstanding | 92.34 Million | 88.72 Million | 84.51 Million | 79.61 Million | 65.54 Million | 73.61 Million |
Weighted Average Shares Outstanding (Diluted) | 92.34 Million | 88.72 Million | 84.51 Million | 79.61 Million | 65.54 Million | 73.61 Million |
Gross Margin | 0.82 | 0.81 | 0.83 | 0.86 | 0.85 | 0.85 |
EBIT Margin | -0.16 | -0.29 | -0.33 | -0.27 | -0.32 | -0.33 |
Profit Margin | -0.19 | -0.35 | -0.38 | -0.32 | -0.30 | -0.35 |
EBITDA | -67.58 Million | -107.2 Million | -93.35 Million | -57.57 Million | -47.46 Million | -33.85 Million |
Earnings Before Tax Margin | -0.22 | -0.35 | -0.36 | -0.31 | -0.33 | -0.36 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 430.69 Million | 111.11 Million | 108.72 Million | 107.61 Million | 103.24 Million | 100.96 Million |
Cost of Revenue | 98.26 Million | 25.64 Million | 19.7 Million | 19.83 Million | 17.93 Million | 18.34 Million |
Gross Profit | 332.43 Million | 85.47 Million | 89.01 Million | 87.78 Million | 85.31 Million | 82.62 Million |
Operating Expenses | 418.2 Million | 110.97 Million | 109.85 Million | 113.95 Million | 101.11 Million | 109.11 Million |
Selling, General and Administrative Expenses | - | 75.76 Million | 75.58 Million | 77.51 Million | 67.6 Million | 74.54 Million |
Research and Development Expenses | - | 35.21 Million | 34.27 Million | 36.44 Million | 33.5 Million | 34.56 Million |
Other Expenses | -433 Thousand | -3.41 Million | 673 Thousand | 1.24 Million | 1.06 Million | 1.3 Million |
Cost and Expenses | 516.46 Million | 136.61 Million | 129.56 Million | 133.78 Million | 119.04 Million | 127.45 Million |
Operating Income | -85.76 Million | -25.5 Million | -20.84 Million | -26.17 Million | -15.8 Million | -26.49 Million |
Interest Expense | 6.5 Million | 2.31 Million | 1.45 Million | 1.39 Million | 1.33 Million | 1.36 Million |
Income Tax Expense | -12 Thousand | 185 Thousand | -41 Thousand | -50 Thousand | -106 Thousand | 463 Thousand |
Earnings before Tax | -77.37 Million | -28.63 Million | -13.13 Million | -22.67 Million | -12.94 Million | -24.53 Million |
Net Income | -81.75 Million | -30.63 Million | -12.76 Million | -22.05 Million | -12.83 Million | -25 Million |
Earnings Per Share Basic | - | -0.33 | -0.14 | -0.24 | -0.14 | -0.28 |
Earnings Per Share Diluted | - | -0.33 | -0.14 | -0.24 | -0.14 | -0.28 |
Weighted Average Shares Outstanding | 92.34 Million | 92.16 Million | 93.1 Million | 92.54 Million | 91.52 Million | 90.26 Million |
Weighted Average Shares Outstanding (Diluted) | 92.34 Million | 92.16 Million | 93.1 Million | 92.54 Million | 91.52 Million | 90.26 Million |
Gross Margin | 0.77 | 0.77 | 0.82 | 0.82 | 0.83 | 0.82 |
EBIT Margin | - | -0.14 | -0.10 | -0.15 | -0.07 | -0.18 |
Profit Margin | -0.19 | -0.28 | -0.12 | -0.20 | -0.12 | -0.25 |
EBITDA | - | -15.08 Million | -10.62 Million | -16.01 Million | -6.88 Million | -18.52 Million |
Earnings Before Tax Margin | -0.20 | -0.23 | -0.19 | -0.24 | -0.15 | -0.26 |
HM-B
TPCH
468760
603325
1867
SAZ