THB 10.0
(-0.99%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.85 Billion | 2.45 Billion | 2.19 Billion | 2.87 Billion | 4.9 Billion | 3.66 Billion |
Cost of Revenue | 3.35 Billion | 1.98 Billion | 1.77 Billion | 2.43 Billion | 4.2 Billion | 3.22 Billion |
Gross Profit | 498.81 Million | 478.97 Million | 414.74 Million | 442.4 Million | 700.93 Million | 443.26 Million |
Operating Expenses | 194.28 Million | 159.89 Million | 138.57 Million | 121.81 Million | 136.29 Million | 119.01 Million |
Selling, General and Administrative Expenses | 194.28 Million | 159.89 Million | 138.57 Million | 121.81 Million | 136.29 Million | 119.01 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 534.19 Thousand | 3.26 Million | 3.45 Million | 249.99 Thousand | 1.26 Million |
Cost and Expenses | 3.55 Billion | 2.14 Billion | 1.91 Billion | 2.55 Billion | 4.34 Billion | 3.34 Billion |
Operating Income | 304.53 Million | 308.47 Million | 262.28 Million | 312.58 Million | 550.19 Million | 304.18 Million |
Interest Expense | 25.4 Million | 1.5 Million | 7.69 Million | 5.57 Million | 24.24 Million | 30.24 Million |
Income Tax Expense | 64.92 Million | 62.51 Million | 53.03 Million | 75.39 Million | 107.51 Million | 56.41 Million |
Earnings before Tax | 315.35 Million | 303.51 Million | 253.91 Million | 308.25 Million | 530.54 Million | 272.9 Million |
Net Income | 251.27 Million | 243.18 Million | 200.86 Million | 232.85 Million | 422.87 Million | 215.8 Million |
Earnings Per Share Basic | 0.80 | 0.82 | 0.67 | 0.78 | 1.41 | 0.72 |
Earnings Per Share Diluted | 0.80 | 0.82 | 0.67 | 0.78 | 1.41 | 0.72 |
Weighted Average Shares Outstanding | 312.45 Million | 296.58 Million | 300 Million | 300 Million | 300 Million | 300 Million |
Weighted Average Shares Outstanding (Diluted) | 312.45 Million | 296.58 Million | 300 Million | 300 Million | 300 Million | 300 Million |
Gross Margin | 0.13 | 0.19 | 0.19 | 0.15 | 0.14 | 0.12 |
EBIT Margin | 0.09 | 0.13 | 0.13 | 0.11 | 0.11 | 0.09 |
Profit Margin | 0.07 | 0.10 | 0.09 | 0.08 | 0.09 | 0.06 |
EBITDA | 340.15 Million | 323.22 Million | 275.25 Million | 324.67 Million | 579.08 Million | 333.88 Million |
Earnings Before Tax Margin | 0.08 | 0.13 | 0.12 | 0.11 | 0.11 | 0.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 524.51 Million | 802.69 Million | 3.85 Billion | 663.07 Million | 939.89 Million | 1.34 Billion |
Cost of Revenue | 407.84 Million | 669.61 Million | 3.37 Billion | 560.52 Million | 803.2 Million | 1.2 Billion |
Gross Profit | 116.66 Million | 133.07 Million | 487.96 Million | 102.55 Million | 136.69 Million | 136.38 Million |
Operating Expenses | 49.73 Million | 60.36 Million | 183.42 Million | 59.93 Million | 36.82 Million | 43.63 Million |
Selling, General and Administrative Expenses | 49.73 Million | 60.36 Million | - | 59.93 Million | 36.82 Million | 43.63 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.08 Million | 6.99 Million | 8.27 Million | -5.04 Million | 4.06 Million | 6.83 Million |
Cost and Expenses | 457.58 Million | 729.98 Million | 3.55 Billion | 620.45 Million | 840.02 Million | 1.25 Billion |
Operating Income | 66.93 Million | 72.7 Million | 304.53 Million | 42.62 Million | 103.88 Million | 99.36 Million |
Interest Expense | 13.02 Million | 9.79 Million | 25.4 Million | 11.11 Million | 7.69 Million | 3.79 Million |
Income Tax Expense | 10.79 Million | 15.14 Million | 64.92 Million | 12.1 Million | 18.07 Million | 19.72 Million |
Earnings before Tax | 58.65 Million | 68.95 Million | 299.92 Million | 44.55 Million | 91.91 Million | 95.16 Million |
Net Income | 82.77 Million | 85.39 Million | 251.27 Million | 48.55 Million | 73.72 Million | 75.39 Million |
Earnings Per Share Basic | 0.21 | 0.21 | - | 0.12 | 0.25 | 0.25 |
Earnings Per Share Diluted | 0.21 | 0.21 | - | 0.12 | 0.25 | 0.25 |
Weighted Average Shares Outstanding | 400 Million | 400 Million | 312.45 Million | 400 Million | 300 Million | 300 Million |
Weighted Average Shares Outstanding (Diluted) | 400 Million | 400 Million | 312.45 Million | 400 Million | 300 Million | 300 Million |
Gross Margin | 0.22 | 0.17 | 0.13 | 0.15 | 0.15 | 0.10 |
EBIT Margin | 0.21 | 0.10 | - | 0.07 | 0.11 | 0.08 |
Profit Margin | 0.16 | 0.11 | 0.07 | 0.07 | 0.08 | 0.06 |
EBITDA | 110.38 Million | 76.46 Million | - | 46.53 Million | 107.33 Million | 103.05 Million |
Earnings Before Tax Margin | 0.13 | 0.09 | 0.08 | 0.06 | 0.11 | 0.07 |
SFBS
BLSFY
NYKAA
NITINSPIN
BGIP4
IPOK