USD 86.39
(-6.35%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 426.5 Million | 504.25 Million | 417.95 Million | 368.15 Million | 311.62 Million | 284.21 Million |
Cost of Revenue | 33.34 Million | 31.07 Million | 27.15 Million | 15.49 Million | 27.44 Million | 23.29 Million |
Gross Profit | 393.16 Million | 473.17 Million | 390.79 Million | 352.66 Million | 284.17 Million | 260.91 Million |
Operating Expenses | 129.81 Million | 31.07 Million | -164.6 Million | -153.94 Million | -124.76 Million | -43.86 Million |
Selling, General and Administrative Expenses | 129.81 Million | 82.51 Million | 73.4 Million | 65.76 Million | 60.75 Million | 55.71 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 31.07 Million | -238.01 Million | -219.71 Million | -185.52 Million | -111.36 Million |
Cost and Expenses | 129.81 Million | 31.07 Million | -164.6 Million | -153.94 Million | -124.76 Million | -43.86 Million |
Operating Income | 280.77 Million | 397.18 Million | 253.34 Million | 214.2 Million | 186.86 Million | 232.79 Million |
Interest Expense | 402.3 Million | 88.42 Million | 31.8 Million | 50.98 Million | 103.15 Million | 63.94 Million |
Income Tax Expense | 37.73 Million | 57.32 Million | 45.61 Million | 44.63 Million | 37.61 Million | 31.9 Million |
Earnings before Tax | 244.58 Million | 308.82 Million | 253.34 Million | 214.2 Million | 186.86 Million | 168.84 Million |
Net Income | 206.85 Million | 251.5 Million | 207.73 Million | 169.56 Million | 149.24 Million | 136.94 Million |
Earnings Per Share Basic | 3.79 | 4.63 | 3.83 | 3.15 | 2.79 | 2.58 |
Earnings Per Share Diluted | 3.79 | 4.61 | 3.82 | 3.13 | 2.76 | 2.53 |
Weighted Average Shares Outstanding | 54.57 Million | 54.3 Million | 54.16 Million | 53.84 Million | 53.53 Million | 53.17 Million |
Weighted Average Shares Outstanding (Diluted) | 54.53 Million | 54.53 Million | 54.43 Million | 54.21 Million | 54.1 Million | 54.16 Million |
Gross Margin | 0.92 | 0.94 | 0.94 | 0.96 | 0.91 | 0.92 |
EBIT Margin | 0.01 | 0.80 | 0.62 | 0.59 | 0.61 | 0.83 |
Profit Margin | 0.48 | 0.50 | 0.50 | 0.46 | 0.48 | 0.48 |
EBITDA | 3.03 Million | 12.66 Million | 4.66 Million | 1.61 Million | 1.74 Million | 172.49 Million |
Earnings Before Tax Margin | 0.66 | 0.79 | 0.61 | 0.58 | 0.60 | 0.82 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 256.42 Million | 227.54 Million | 235.49 Million | 813.24 Million | 229.06 Million | 213.2 Million |
Cost of Revenue | - | 3.62 Million | 8.78 Million | 33.34 Million | 19.29 Million | 7.82 Million |
Gross Profit | 256.42 Million | 223.91 Million | 226.71 Million | 779.9 Million | 209.77 Million | 205.38 Million |
Operating Expenses | 16.67 Million | -226.71 Million | 19.73 Million | -810.2 Million | -228.29 Million | -212.4 Million |
Selling, General and Administrative Expenses | - | 36.98 Million | 26.89 Million | - | 34.09 Million | 22.42 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -16.67 Million | -226.71 Million | -19.73 Million | -810.2 Million | -228.29 Million | -212.4 Million |
Cost and Expenses | 184.04 Million | -226.71 Million | 174.85 Million | -810.2 Million | -228.29 Million | -212.4 Million |
Operating Income | 72.37 Million | 828 Thousand | 64.57 Million | 3.03 Million | 763 Thousand | 797 Thousand |
Interest Expense | 19.64 Million | 121.66 Million | 124.21 Million | 402.3 Million | 127.37 Million | 113.5 Million |
Income Tax Expense | 12.47 Million | 14.45 Million | 10.61 Million | 37.73 Million | 5.15 Million | 8.54 Million |
Earnings before Tax | 72.37 Million | 66.59 Million | 60.63 Million | 244.58 Million | 47.22 Million | 61.88 Million |
Net Income | 59.9 Million | 52.13 Million | 50.02 Million | 206.85 Million | 42.07 Million | 53.34 Million |
Earnings Per Share Basic | 1.10 | 0.96 | 0.92 | - | 0.77 | 0.98 |
Earnings Per Share Diluted | 1.10 | 0.95 | 0.92 | - | 0.77 | 0.98 |
Weighted Average Shares Outstanding | 54.46 Million | 54.49 Million | 54.49 Million | 54.41 Million | 54.46 Million | 54.42 Million |
Weighted Average Shares Outstanding (Diluted) | 54.46 Million | 54.59 Million | 54.59 Million | 54.53 Million | 54.53 Million | 54.53 Million |
Gross Margin | 1.00 | 0.98 | 0.96 | 0.96 | 0.92 | 0.96 |
EBIT Margin | 0.28 | 0.00 | -0.02 | - | 0.00 | 0.00 |
Profit Margin | 0.23 | 0.23 | 0.21 | 0.25 | 0.18 | 0.25 |
EBITDA | 72.37 Million | 828 Thousand | -3.93 Million | - | 763 Thousand | 797 Thousand |
Earnings Before Tax Margin | 0.28 | 0.00 | 0.27 | 0.00 | 0.00 | 0.00 |
BLSFY
NYKAA
IMKTA
BGIP4
IPOK
TKC