THB 4.6
(-0.86%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 876.09 Million | 1.48 Billion | 1.42 Billion | 2 Billion | 2.98 Billion | 3.2 Billion |
Cost of Revenue | -283.94 Million | 49.88 Million | 65.53 Million | 73.5 Million | 130.38 Million | 138.77 Million |
Gross Profit | 1.16 Billion | 1.43 Billion | 1.35 Billion | 1.93 Billion | 2.85 Billion | 3.06 Billion |
Operating Expenses | 1.25 Billion | 851.48 Million | 822.46 Million | 1.09 Billion | 1.42 Billion | 2.15 Billion |
Selling, General and Administrative Expenses | 1.25 Billion | 1.07 Billion | 1.06 Billion | 1.36 Billion | 1.86 Billion | 2.15 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -156.32 Million | -220.77 Million | -238.19 Million | -262.04 Million | -434.13 Million | 669.97 Million |
Cost and Expenses | 666.91 Million | 901.37 Million | 888 Million | 1.17 Billion | 1.55 Billion | 2.29 Billion |
Operating Income | 209.18 Million | 726.68 Million | 510.29 Million | 1.23 Billion | 2.26 Billion | 915.04 Million |
Interest Expense | - | 15.1 Million | 34.24 Million | 73.3 Million | 125.31 Million | - |
Income Tax Expense | 74.14 Million | 119.46 Million | 149.39 Million | 103.79 Million | 123.34 Million | 110.32 Million |
Earnings before Tax | 169.49 Million | 488.76 Million | 623.75 Million | 473.78 Million | 633.12 Million | 518.24 Million |
Net Income | 92.14 Million | 367.07 Million | 471.75 Million | 367.57 Million | 504.48 Million | 407.37 Million |
Earnings Per Share Basic | 0.18 | 0.73 | 0.94 | 0.74 | 0.96 | 0.81 |
Earnings Per Share Diluted | 0.18 | 0.73 | 0.94 | 0.74 | 0.96 | 0.81 |
Weighted Average Shares Outstanding | 500 Million | 500 Million | 500 Million | 500 Million | 500 Million | 500 Million |
Weighted Average Shares Outstanding (Diluted) | 500 Million | 500 Million | 500 Million | 500 Million | 500 Million | 500 Million |
Gross Margin | 1.32 | 0.97 | 0.95 | 0.96 | 0.96 | 0.96 |
EBIT Margin | 0.32 | 0.54 | 0.42 | 0.66 | 0.78 | 0.64 |
Profit Margin | 0.11 | 0.25 | 0.33 | 0.18 | 0.17 | 0.13 |
EBITDA | 276.24 Million | 598.22 Million | 743.38 Million | 1.32 Billion | 2.31 Billion | 1.23 Billion |
Earnings Before Tax Margin | 0.24 | 0.49 | 0.36 | 0.61 | 0.76 | 0.29 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 238.84 Million | 247.65 Million | 1.25 Billion | 300.48 Million | 320.88 Million | 314.61 Million |
Cost of Revenue | 39.73 Million | 28.85 Million | 98.4 Million | 35.5 Million | 19.84 Million | 12.58 Million |
Gross Profit | 199.11 Million | 218.79 Million | 1.16 Billion | 264.97 Million | 301.03 Million | 302.03 Million |
Operating Expenses | 240.31 Million | 348.09 Million | 1.25 Billion | 344.28 Million | 197.09 Million | 215.02 Million |
Selling, General and Administrative Expenses | 240.31 Million | 348.09 Million | - | 344.28 Million | 197.09 Million | 215.02 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 36.63 Million | 36.89 Million | 277.05 Million | 71.47 Million | 68.48 Million | 78.82 Million |
Cost and Expenses | 280.04 Million | 376.94 Million | 1.35 Billion | 379.79 Million | 216.94 Million | 227.6 Million |
Operating Income | -41.2 Million | -129.29 Million | -93.79 Million | -79.31 Million | 63.92 Million | 47.8 Million |
Interest Expense | 8.52 Million | - | 39.68 Million | 11.17 Million | 11.92 Million | 9.47 Million |
Income Tax Expense | 1.02 Million | -12.23 Million | 74.14 Million | 10.76 Million | 21.09 Million | 14.35 Million |
Earnings before Tax | 9.35 Million | -42.1 Million | 169.49 Million | 8.43 Million | 51.99 Million | 38.33 Million |
Net Income | 6.61 Million | -31.2 Million | 92.14 Million | -3.04 Million | 29.81 Million | 23.28 Million |
Earnings Per Share Basic | 0.01 | -0.06 | - | -0.01 | 0.06 | 0.05 |
Earnings Per Share Diluted | 0.01 | -0.06 | - | -0.01 | 0.06 | 0.05 |
Weighted Average Shares Outstanding | 500 Million | 500 Million | 500 Million | 500 Million | 500 Million | 500 Million |
Weighted Average Shares Outstanding (Diluted) | 500 Million | 500 Million | 500 Million | 500 Million | 500 Million | 500 Million |
Gross Margin | 0.83 | 0.88 | 0.92 | 0.88 | 0.94 | 0.96 |
EBIT Margin | -0.06 | -0.43 | - | -0.21 | 0.77 | 0.76 |
Profit Margin | 0.03 | -0.13 | 0.07 | -0.01 | 0.09 | 0.07 |
EBITDA | -13.84 Million | -107.21 Million | - | -62.1 Million | 246.84 Million | 237.8 Million |
Earnings Before Tax Margin | -0.17 | -0.52 | -0.07 | -0.26 | 0.20 | 0.15 |
KRED
ARIN
HERC
7593
2867
600967