Arinsiri Land Public Company Limited (ARIN.BK)
THB 0.62
(-1.59%)
THB 0.62
(-1.59%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 118.66 Million | 175.58 Million | 183.32 Million | 70.05 Million | 155.71 Million | 380.14 Million |
| Cost of Revenue | 93.77 Million | 130.66 Million | 135.14 Million | 50.38 Million | 109.78 Million | 270.75 Million |
| Gross Profit | 24.89 Million | 44.92 Million | 48.17 Million | 19.66 Million | 45.93 Million | 109.39 Million |
| Operating Expenses | 36.73 Million | 49.48 Million | 81.09 Million | 44.43 Million | 51.14 Million | 70.6 Million |
| Selling, General and Administrative Expenses | 39.98 Million | 49.48 Million | 81.09 Million | 44.43 Million | 51.14 Million | 65.04 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3.78 Million | -96.95 Million | 3.18 Million | 3.86 Million | 6.47 Million | 1.88 Million |
| Cost and Expenses | 137.54 Million | 180.14 Million | 216.24 Million | 94.81 Million | 160.92 Million | 341.35 Million |
| Operating Income | -18.87 Million | -101.51 Million | -29.73 Million | -20.9 Million | 1.26 Million | 48.77 Million |
| Interest Expense | 18.91 Million | 19 Million | 24.04 Million | 16.41 Million | 20.35 Million | 16.54 Million |
| Income Tax Expense | 38 Thousand | 7.36 Million | 885 Thousand | 14.95 Thousand | -4.96 Million | 6.75 Million |
| Earnings before Tax | -37.79 Million | -21.83 Million | -53.77 Million | -37.31 Million | -19.08 Million | 32.81 Million |
| Net Income | -37.83 Million | -29.2 Million | -54.66 Million | -37.32 Million | -14.12 Million | 26.05 Million |
| Earnings Per Share Basic | -0.06 | -0.05 | -0.09 | -0.06 | -0.03 | 0.04 |
| Earnings Per Share Diluted | -0.06 | -0.05 | -0.09 | -0.06 | -0.03 | 0.04 |
| Weighted Average Shares Outstanding | 600 Million | 600 Million | 600 Million | 600 Million | 522.74 Million | 600 Million |
| Weighted Average Shares Outstanding (Diluted) | 600 Million | 600 Million | 600 Million | 600 Million | 522.74 Million | 600 Million |
| Gross Margin | 0.21 | 0.26 | 0.26 | 0.28 | 0.29 | 0.29 |
| EBIT Margin | -0.13 | -0.54 | -0.12 | -0.19 | 0.05 | 0.14 |
| Profit Margin | -0.32 | -0.17 | -0.30 | -0.53 | -0.09 | 0.07 |
| EBITDA | -15.63 Million | 4.19 Million | -25.74 Million | -16.85 Million | 3.77 Million | 51.36 Million |
| Earnings Before Tax Margin | -0.16 | -0.58 | -0.16 | -0.30 | 0.01 | 0.13 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 15.14 Million | 33.22 Million | 114.35 Million | 30.73 Million | 41.28 Million | 24.74 Million |
| Cost of Revenue | 14.02 Million | 27.05 Million | 97.01 Million | 24.85 Million | 32.59 Million | 19.51 Million |
| Gross Profit | 1.12 Million | 6.17 Million | 17.33 Million | 5.88 Million | 8.68 Million | 5.22 Million |
| Operating Expenses | 8.42 Million | 9.43 Million | 36.73 Million | 8.09 Million | 10.92 Million | 12.51 Million |
| Selling, General and Administrative Expenses | 8.42 Million | 9.43 Million | - | 8.09 Million | 10.92 Million | 12.51 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -412 Thousand | - | - | - | 202 Thousand | 29 Thousand |
| Cost and Expenses | 22.44 Million | 36.48 Million | 133.75 Million | 32.94 Million | 43.52 Million | 32.03 Million |
| Operating Income | -7.29 Million | -3.25 Million | -19.4 Million | -2.21 Million | -2.03 Million | -7.26 Million |
| Interest Expense | 4.22 Million | 3.92 Million | 18.91 Million | 5.21 Million | 4.73 Million | 4.63 Million |
| Income Tax Expense | -20 Thousand | -20 Thousand | 38 Thousand | -19 Thousand | -19 Thousand | 203 Thousand |
| Earnings before Tax | -11.1 Million | -7.13 Million | -37.79 Million | -7.4 Million | -6.76 Million | -11.89 Million |
| Net Income | -11.08 Million | -7.11 Million | -37.83 Million | -7.38 Million | -6.75 Million | -12.09 Million |
| Earnings Per Share Basic | -0.02 | -0.01 | - | -0.01 | -0.01 | -0.02 |
| Earnings Per Share Diluted | -0.02 | -0.01 | - | -0.01 | -0.01 | -0.02 |
| Weighted Average Shares Outstanding | 600 Million | 600 Million | 600 Million | 600 Million | 600 Million | 600 Million |
| Weighted Average Shares Outstanding (Diluted) | 600 Million | 600 Million | 600 Million | 600 Million | 600 Million | 600 Million |
| Gross Margin | 0.07 | 0.19 | 0.15 | 0.19 | 0.21 | 0.21 |
| EBIT Margin | -0.37 | -0.05 | - | -0.02 | -0.01 | -0.22 |
| Profit Margin | -0.73 | -0.21 | -0.33 | -0.24 | -0.16 | -0.49 |
| EBITDA | -5.64 Million | -1.6 Million | - | -502 Thousand | -274 Thousand | -5.5 Million |
| Earnings Before Tax Margin | -0.48 | -0.10 | -0.17 | -0.07 | -0.05 | -0.29 |
HERC
SMARTLINK
ARWY
600967
TK
KRED