THB 7.25
(-0.68%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 438.45 Million | 360.55 Million | 291.19 Million | 215.73 Million | 156.7 Million |
Cost of Revenue | 288.13 Million | 258.16 Million | 153.34 Million | 97.88 Million | 69.75 Million |
Gross Profit | 150.31 Million | 102.39 Million | 137.84 Million | 117.84 Million | 86.95 Million |
Operating Expenses | 60.15 Million | 57.4 Million | 36.45 Million | 24.94 Million | 20.85 Million |
Selling, General and Administrative Expenses | 60.15 Million | 57.4 Million | 36.45 Million | 24.94 Million | 20.85 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | 1.5 Million | 2.98 Million | 967.84 Thousand | 343.22 Thousand |
Cost and Expenses | 348.28 Million | 315.56 Million | 189.79 Million | 122.83 Million | 90.6 Million |
Operating Income | 90.16 Million | 46.49 Million | 104.37 Million | 93.86 Million | 66.44 Million |
Interest Expense | 3.52 Million | 1.8 Million | 824.87 Thousand | 908.09 Thousand | 158.89 Thousand |
Income Tax Expense | 14.57 Million | 9.12 Million | 19.51 Million | 5.34 Million | 2.34 Million |
Earnings before Tax | 90.66 Million | 44.68 Million | 103.55 Million | 92.95 Million | 66.39 Million |
Net Income | 74.22 Million | 37.19 Million | 78.18 Million | 83.65 Million | 64.04 Million |
Earnings Per Share Basic | 0.84 | 0.37 | 0.78 | 0.84 | 0.64 |
Earnings Per Share Diluted | 0.84 | 0.37 | 0.78 | 0.84 | 0.64 |
Weighted Average Shares Outstanding | 88.69 Million | 100 Million | 100 Million | 100 Million | 100 Million |
Weighted Average Shares Outstanding (Diluted) | 88.69 Million | 100 Million | 100 Million | 100 Million | 100 Million |
Gross Margin | 0.34 | 0.28 | 0.47 | 0.55 | 0.55 |
EBIT Margin | 0.25 | 0.16 | 0.38 | 0.46 | 0.42 |
Profit Margin | 0.17 | 0.10 | 0.27 | 0.39 | 0.41 |
EBITDA | 107.49 Million | 56.26 Million | 110.85 Million | 98.7 Million | 66.55 Million |
Earnings Before Tax Margin | 0.21 | 0.13 | 0.36 | 0.44 | 0.42 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 89.55 Million | 92.61 Million | 438.45 Million | 109.41 Million | 109.69 Million | 102.51 Million |
Cost of Revenue | 59.08 Million | 68.44 Million | 288.13 Million | 71.83 Million | 75.11 Million | 68.64 Million |
Gross Profit | 30.47 Million | 24.16 Million | 150.31 Million | 37.57 Million | 34.58 Million | 33.86 Million |
Operating Expenses | 17.07 Million | 16.41 Million | 60.15 Million | 17.62 Million | 14.37 Million | 17.38 Million |
Selling, General and Administrative Expenses | 17.07 Million | 16.41 Million | - | 17.62 Million | 14.37 Million | 17.38 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.45 Million | 264.16 Thousand | 4.03 Million | 2.25 Million | 773.72 Thousand | 117.79 Thousand |
Cost and Expenses | 76.15 Million | 84.86 Million | 348.28 Million | 89.46 Million | 89.49 Million | 86.02 Million |
Operating Income | 13.39 Million | 7.74 Million | 90.16 Million | 19.95 Million | 20.97 Million | 16.6 Million |
Interest Expense | 649.74 Thousand | 679.36 Thousand | 3.52 Million | 674.64 Thousand | 719.89 Thousand | 1.11 Million |
Income Tax Expense | 2.57 Million | 942.6 Thousand | 14.57 Million | 1.43 Million | 2.63 Million | 3.09 Million |
Earnings before Tax | 16.2 Million | 9.08 Million | 90.66 Million | 21.52 Million | 20.25 Million | 15.49 Million |
Net Income | 13.62 Million | 7.9 Million | 74.22 Million | 18.86 Million | 17.7 Million | 12.7 Million |
Earnings Per Share Basic | 0.14 | 0.08 | - | 0.19 | 0.18 | 0.16 |
Earnings Per Share Diluted | 0.14 | 0.08 | - | 0.19 | 0.18 | 0.16 |
Weighted Average Shares Outstanding | 100 Million | 100 Million | 88.69 Million | 100 Million | 100 Million | 79.39 Million |
Weighted Average Shares Outstanding (Diluted) | 100 Million | 100 Million | 88.69 Million | 100 Million | 100 Million | 79.39 Million |
Gross Margin | 0.34 | 0.26 | 0.34 | 0.34 | 0.32 | 0.33 |
EBIT Margin | 0.23 | 0.12 | - | 0.21 | 0.22 | 0.19 |
Profit Margin | 0.15 | 0.09 | 0.17 | 0.17 | 0.16 | 0.12 |
EBITDA | 20.21 Million | 11.07 Million | - | 23.33 Million | 24.35 Million | 19.9 Million |
Earnings Before Tax Margin | 0.15 | 0.08 | 0.21 | 0.18 | 0.19 | 0.16 |
RECV3
688533
ZAGGLE
CCR
HPBL
PGID