AUD 0.32
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 42 Million | 34.95 Million | 21.46 Million | 10.98 Million | 6.47 Million | 972.09 Thousand |
Cost of Revenue | - | 40.65 Million | 30.84 Million | 15.45 Million | 7.32 Million | 2.46 Million |
Gross Profit | 42 Million | -5.69 Million | -9.37 Million | -4.47 Million | -854.09 Thousand | -1.49 Million |
Operating Expenses | 3.82 Million | 3.44 Million | 3.07 Million | 3.98 Million | 4.53 Million | 2.55 Million |
Selling, General and Administrative Expenses | 25.41 Million | 3.44 Million | 3.07 Million | 3.98 Million | 4.53 Million | 2.55 Million |
Research and Development Expenses | - | 870 Thousand | 346 Thousand | - | - | - |
Other Expenses | 16.58 Million | -1.96 Million | -3.39 Million | 1.25 Million | - | - |
Cost and Expenses | 46.94 Million | 44.09 Million | 33.91 Million | 19.43 Million | 11.86 Million | 5.02 Million |
Operating Income | -4.94 Million | -9.14 Million | -12.45 Million | -8.45 Million | -5.39 Million | -4.05 Million |
Interest Expense | 397 Thousand | 139 Thousand | 143 Thousand | 231 Thousand | 82.91 Thousand | 20.2 Thousand |
Income Tax Expense | -67 Thousand | 18 Thousand | -3.45 Million | -841 Thousand | -435.21 Thousand | -492.17 Thousand |
Earnings before Tax | -4.56 Million | -11.04 Million | -14.58 Million | -8.86 Million | -4.72 Million | -4.03 Million |
Net Income | -4.49 Million | -11.05 Million | -11.13 Million | -8.01 Million | -4.28 Million | -3.54 Million |
Earnings Per Share Basic | -0.01 | -0.03 | -0.04 | -0.04 | -0.02 | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.03 | -0.04 | -0.04 | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 415.34 Million | 373.31 Million | 273.56 Million | 210.57 Million | 225.68 Million | 225.68 Million |
Weighted Average Shares Outstanding (Diluted) | 415.34 Million | 373.31 Million | 273.56 Million | 210.57 Million | 225.68 Million | 225.68 Million |
Gross Margin | 1.00 | -0.16 | -0.44 | -0.41 | -0.13 | -1.54 |
EBIT Margin | 0.06 | -0.09 | -0.40 | -0.55 | -0.65 | -4.14 |
Profit Margin | -0.11 | -0.32 | -0.52 | -0.73 | -0.66 | -3.65 |
EBITDA | 2.46 Million | -4.83 Million | -10.49 Million | -6.08 Million | -3.43 Million | -3.98 Million |
Earnings Before Tax Margin | -0.12 | -0.26 | -0.58 | -0.77 | -0.83 | -4.17 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 42 Million | 21.97 Million | 20.03 Million | 17.57 Million | 34.95 Million | 17.37 Million |
Cost of Revenue | 43.11 Million | 22.46 Million | 20.65 Million | 19.82 Million | 40.65 Million | 18.23 Million |
Gross Profit | -1.11 Million | -493 Thousand | -625 Thousand | -2.24 Million | -5.69 Million | -860 Thousand |
Operating Expenses | 3.82 Million | 1.93 Million | 1.65 Million | 1.53 Million | 3.44 Million | 4.5 Million |
Selling, General and Administrative Expenses | - | 2.02 Million | 1.8 Million | 1.53 Million | - | 4.5 Million |
Research and Development Expenses | - | - | - | 870 Thousand | - | - |
Other Expenses | - | 87 Thousand | 154 Thousand | - | -1.96 Million | - |
Cost and Expenses | 46.94 Million | 24.39 Million | 22.3 Million | 21.36 Million | 44.09 Million | 22.73 Million |
Operating Income | -4.94 Million | -2.42 Million | -2.27 Million | -3.78 Million | -9.14 Million | -5.36 Million |
Interest Expense | 397 Thousand | 196 Thousand | 201 Thousand | 94 Thousand | 139 Thousand | 45 Thousand |
Income Tax Expense | -67 Thousand | 28 Thousand | -95 Thousand | 16 Thousand | 18 Thousand | 2000.00 |
Earnings before Tax | -4.56 Million | -2.36 Million | -2.19 Million | -3.81 Million | -11.04 Million | -7.22 Million |
Net Income | -4.49 Million | -2.39 Million | -2.1 Million | -3.83 Million | -11.05 Million | -7.22 Million |
Earnings Per Share Basic | - | -0.01 | -0.01 | -0.01 | - | -0.02 |
Earnings Per Share Diluted | - | -0.01 | -0.01 | -0.01 | - | -0.02 |
Weighted Average Shares Outstanding | 415.34 Million | 417.69 Million | 416.7 Million | 384.33 Million | 373.31 Million | 367.72 Million |
Weighted Average Shares Outstanding (Diluted) | 415.34 Million | 417.69 Million | 416.7 Million | 384.33 Million | 373.31 Million | 367.72 Million |
Gross Margin | -0.03 | -0.02 | -0.03 | -0.13 | -0.16 | -0.05 |
EBIT Margin | - | 0.04 | 0.05 | -0.03 | - | -0.14 |
Profit Margin | -0.11 | -0.11 | -0.10 | -0.22 | -0.32 | -0.42 |
EBITDA | - | 951 Thousand | 974 Thousand | -584 Thousand | - | -2.49 Million |
Earnings Before Tax Margin | -0.12 | -0.11 | -0.11 | -0.22 | -0.26 | -0.31 |
HPBL
PGID
TBN
WA8
SESPF
SUNPHARMA