AUD 0.06
(-6.56%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 258.56 Thousand | 126.56 Thousand | 4002.00 | - | - | 2.8 Million |
Cost of Revenue | - | -1.00 | 6820.00 | 7307.00 | 5247.00 | 2.7 Million |
Gross Profit | 258.56 Thousand | 126.56 Thousand | -2818.00 | -7307.00 | -5247.00 | 106.91 Thousand |
Operating Expenses | 258.56 Thousand | 10.25 Million | 3.72 Million | 3.52 Million | -2.72 Million | 6.97 Million |
Selling, General and Administrative Expenses | 10.78 Million | 10.25 Million | 1.09 Million | 1.81 Million | 546.2 Thousand | 576.51 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 511.07 Thousand | 74.52 Thousand | 40.77 Thousand | 339.74 Thousand | -288.81 Thousand |
Cost and Expenses | 11.11 Million | 10.38 Million | 3.72 Million | 3.52 Million | -2.72 Million | 9.67 Million |
Operating Income | -10.85 Million | -10.26 Million | -3.72 Million | -3.52 Million | 3.06 Million | -7.15 Million |
Interest Expense | 658.07 Thousand | 192.97 Thousand | - | - | 292.07 Thousand | 496.83 Thousand |
Income Tax Expense | - | 4.00 | -1002.00 | 689.1 Thousand | 631.81 Thousand | -736.14 Thousand |
Earnings before Tax | -21.35 Million | -9.87 Million | -3.64 Million | -3.48 Million | 2.77 Million | -7.64 Million |
Net Income | -21.35 Million | -9.87 Million | -3.64 Million | -4.17 Million | 2.77 Million | -6.91 Million |
Earnings Per Share Basic | -0.04 | -0.04 | -0.03 | -0.03 | 0.04 | -0.10 |
Earnings Per Share Diluted | -0.04 | -0.04 | -0.03 | -0.03 | 0.04 | -0.10 |
Weighted Average Shares Outstanding | 547.6 Million | 273.55 Million | 145.02 Million | 139.28 Million | 73.63 Million | 72.14 Million |
Weighted Average Shares Outstanding (Diluted) | 547.6 Million | 273.55 Million | 145.02 Million | 139.28 Million | 73.63 Million | 72.14 Million |
Gross Margin | 1.00 | 1.00 | -0.70 | - | - | 0.04 |
EBIT Margin | -78.77 | -80.02 | -929.06 | - | - | -2.51 |
Profit Margin | -82.58 | -78.06 | -911.90 | - | - | -2.46 |
EBITDA | -20.36 Million | -9.55 Million | -3.64 Million | -3.52 Million | -693.4 Thousand | -7.06 Million |
Earnings Before Tax Margin | -41.99 | -81.09 | -930.77 | - | - | -2.55 |
Breakdown | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 258.56 Thousand | - | - | 126.56 Thousand | 126.56 Thousand | 95.99 Thousand |
Cost of Revenue | - | 193.14 Thousand | - | -1.00 | 30.57 Thousand | - |
Gross Profit | 258.56 Thousand | -193.14 Thousand | - | 126.56 Thousand | 95.99 Thousand | 95.99 Thousand |
Operating Expenses | 5.25 Million | 7.67 Million | 7.67 Million | 10.25 Million | 7.41 Million | 3.78 Million |
Selling, General and Administrative Expenses | 5.25 Million | 2.76 Million | 2.76 Million | - | 7.41 Million | 3.7 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 511.07 Thousand | - | - |
Cost and Expenses | 5.39 Million | 7.67 Million | 7.67 Million | 10.38 Million | 7.54 Million | 3.78 Million |
Operating Income | -5.13 Million | -2.82 Million | -2.82 Million | -10.26 Million | -7.42 Million | -3.67 Million |
Interest Expense | 374.4 Thousand | 283.66 Thousand | - | 192.97 Thousand | 192.97 Thousand | - |
Income Tax Expense | -236.97 Thousand | 3.00 | - | 4.00 | 4.00 | - |
Earnings before Tax | -5.74 Million | -7.8 Million | -7.8 Million | -9.87 Million | -7.58 Million | -3.79 Million |
Net Income | -5.74 Million | -7.8 Million | -7.8 Million | -9.87 Million | -7.58 Million | -3.79 Million |
Earnings Per Share Basic | -0.01 | -0.02 | -0.02 | - | -0.02 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.02 | -0.02 | - | -0.02 | -0.01 |
Weighted Average Shares Outstanding | 692.39 Million | 492.72 Million | 492.72 Million | 273.55 Million | 351.77 Million | 389.51 Million |
Weighted Average Shares Outstanding (Diluted) | 692.39 Million | 492.7 Million | 492.7 Million | 273.55 Million | 351.77 Million | 389.49 Million |
Gross Margin | 1.00 | - | - | 1.00 | 0.76 | 1.00 |
EBIT Margin | -20.25 | - | - | - | -57.60 | -37.63 |
Profit Margin | -22.22 | - | - | -78.06 | -59.94 | -39.51 |
EBITDA | -5.23 Million | -2.73 Million | -2.73 Million | - | -7.29 Million | -3.61 Million |
Earnings Before Tax Margin | -19.86 | - | - | -81.09 | -58.65 | -38.32 |
SESPF
SUNPHARMA
CCR
OERCF
HOTEL
AAKASH