AUD 0.04
(-6.67%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 72.95 Million | 85.51 Million | 16.62 Million | 18.99 Million | 26.16 Million | 19.58 Million |
Total Current Assets | 6.17 Million | 6.77 Million | 4.69 Million | 7.72 Million | 3.52 Million | 1.19 Million |
Cash And Short Term Investments | 3.86 Million | 6.14 Million | 4.64 Million | 7.64 Million | 3.4 Million | 1.09 Million |
Cash and Cash Equivalents | 3.5 Million | 5.64 Million | 4.32 Million | 7.39 Million | 3.4 Million | 1.09 Million |
Short Term Investments | 366.56 Thousand | 500 Thousand | 321.86 Thousand | 250.33 Thousand | - | - |
Net Receivables | 270.47 Thousand | 343.28 Thousand | 15.93 Thousand | 16.85 Thousand | 51.98 Thousand | 37.55 Thousand |
Inventory | 984.13 Thousand | -499.99 Thousand | - | - | - | - |
Other Current Assets | 1.04 Million | 287.28 Thousand | 36.66 Thousand | 60.78 Thousand | 67.96 Thousand | 63.78 Thousand |
Total Non-Current Assets | 66.78 Million | 78.74 Million | 11.92 Million | 11.27 Million | 22.64 Million | 18.39 Million |
Net PPE | 828.47 Thousand | 12.65 Million | 11.41 Million | 10.8 Million | 22.21 Million | 17.97 Million |
Good Will And Intangible Assets | - | 46.95 Thousand | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 46.95 Thousand | - | - | - | - |
Long-Term Investments | 584.82 Thousand | 587.31 Thousand | 512.85 Thousand | 470.84 Thousand | 432.68 Thousand | 424.15 Thousand |
Tax Assets | - | -46.95 Thousand | - | - | - | - |
Other Non Current Assets | 65.37 Million | 65.49 Million | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 19.67 Million | 22.48 Million | 577.95 Thousand | 538.57 Thousand | 6.33 Million | 5.31 Million |
Total Current Liabilities | 4.75 Million | 5.99 Million | 309.38 Thousand | 251.17 Thousand | 4.33 Million | 1.74 Million |
Account Payables | 1.24 Million | 1.61 Million | 131.49 Thousand | 138.15 Thousand | 1.4 Million | 1.7 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 55.51 Thousand | 48.83 Thousand | - | - | 2.82 Million | - |
Deferred Revenue | 254.62 Thousand | 1.85 Million | - | - | - | - |
Other Current Liabilities | 3.2 Million | 2.47 Million | 177.88 Thousand | 113.01 Thousand | 99.74 Thousand | 39.85 Thousand |
Total Non Current Liabilities | 14.91 Million | 16.49 Million | 268.57 Thousand | 287.4 Thousand | 2 Million | 3.56 Million |
Long-Term Debt | - | 400.91 Thousand | - | - | - | 3 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 14.91 Million | 16.09 Million | 268.57 Thousand | 287.4 Thousand | 2 Million | 567.75 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 53.28 Million | 63.03 Million | 16.04 Million | 18.45 Million | 19.82 Million | 14.27 Million |
Stock Holders Equity | 53.28 Million | 63.03 Million | 16.04 Million | 18.45 Million | 19.82 Million | 14.27 Million |
Common Stock | 131.83 Million | 120.94 Million | 68.18 Million | 67.47 Million | 64.48 Million | 60.71 Million |
Retained Earnings | -87.09 Million | -65.74 Million | -55.86 Million | -52.21 Million | -48.04 Million | -50.09 Million |
Accumulated other comprehensive income | 8.55 Million | 7.83 Million | 3.72 Million | 3.2 Million | 3.38 Million | 3.65 Million |
Common Stock Equity | 53.28 Million | 63.03 Million | 16.04 Million | 18.45 Million | 19.82 Million | 14.27 Million |
Capital Lease Obligation | - | 400.91 Thousand | - | - | - | - |
Total Investments | 951.38 Thousand | 1.08 Million | 834.71 Thousand | 721.18 Thousand | 432.68 Thousand | 424.15 Thousand |
Total Debt | 55.51 Thousand | 449.74 Thousand | - | - | 2.82 Million | 3 Million |
Net Debt | -3.44 Million | -5.19 Million | -4.32 Million | -7.39 Million | -577.56 Thousand | 1.9 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 72.95 Million | 72.9 Million | 72.9 Million | 16.62 Million | 85.51 Million | 85.51 Million |
Total Current Assets | 6.17 Million | 5.23 Million | 5.23 Million | 4.69 Million | 6.77 Million | 6.77 Million |
Cash And Short Term Investments | 3.86 Million | 3.66 Million | 3.66 Million | 4.64 Million | 6.14 Million | 6.14 Million |
Cash and Cash Equivalents | 3.5 Million | 3.16 Million | 3.16 Million | 4.32 Million | 5.64 Million | 5.64 Million |
Short Term Investments | 366.56 Thousand | 500 Thousand | 500 Thousand | 321.86 Thousand | 500 Thousand | 500 Thousand |
Net Receivables | 270.47 Thousand | 349.98 Thousand | - | 15.93 Thousand | 343.28 Thousand | 41.64 Thousand |
Inventory | 984.13 Thousand | -849.98 Thousand | - | -499.99 Thousand | -499.99 Thousand | -499.99 Thousand |
Other Current Assets | 1.04 Million | 2.06 Million | 2.06 Million | 287.28 Thousand | 287.28 Thousand | 1.08 Million |
Total Non-Current Assets | 66.78 Million | 67.67 Million | 67.67 Million | 11.92 Million | 78.74 Million | 78.74 Million |
Net PPE | 828.47 Thousand | 67.1 Million | 67.1 Million | 11.41 Million | 12.65 Million | 78.1 Million |
Good Will And Intangible Assets | - | - | - | 46.95 Thousand | 46.95 Thousand | 46.95 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | 46.95 Thousand | 46.95 Thousand | 46.95 Thousand |
Long-Term Investments | 584.82 Thousand | 574.26 Thousand | 574.26 Thousand | 512.85 Thousand | 587.31 Thousand | 587.31 Thousand |
Tax Assets | - | - | - | -65.54 Million | -46.95 Thousand | - |
Other Non Current Assets | 65.37 Million | 1.00 | 1.00 | 65.49 Million | 65.49 Million | -78.74 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 19.67 Million | 20.2 Million | 20.2 Million | 577.95 Thousand | 22.48 Million | 22.48 Million |
Total Current Liabilities | 4.75 Million | 3.48 Million | 3.48 Million | 309.38 Thousand | 5.99 Million | 5.99 Million |
Account Payables | 1.24 Million | 1.04 Million | 1.04 Million | 131.49 Thousand | 1.61 Million | 1.61 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 55.51 Thousand | 52.1 Thousand | - | 48.83 Thousand | 48.83 Thousand | - |
Deferred Revenue | 254.62 Thousand | -52.1 Thousand | - | 1.85 Million | 1.85 Million | - |
Other Current Liabilities | 3.2 Million | 2.43 Million | 2.43 Million | -1.72 Million | 2.47 Million | 4.37 Million |
Total Non Current Liabilities | 14.91 Million | 16.72 Million | 16.72 Million | 268.57 Thousand | 16.49 Million | 16.49 Million |
Long-Term Debt | - | 374.03 Thousand | 374.03 Thousand | 400.91 Thousand | 400.91 Thousand | 400.91 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 14.91 Million | 16.35 Million | 16.35 Million | -132.33 Thousand | 16.09 Million | 16.09 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 53.28 Million | 52.69 Million | 52.69 Million | 16.04 Million | 63.03 Million | 63.03 Million |
Stock Holders Equity | 53.28 Million | 52.69 Million | 52.69 Million | 16.04 Million | 63.03 Million | 63.03 Million |
Common Stock | 131.83 Million | 126.09 Million | 126.09 Million | 68.18 Million | 120.94 Million | 120.94 Million |
Retained Earnings | -87.09 Million | -81.35 Million | -81.35 Million | -55.86 Million | -65.74 Million | -65.74 Million |
Accumulated other comprehensive income | 8.55 Million | 7.95 Million | 7.95 Million | 3.72 Million | 7.83 Million | 7.83 Million |
Common Stock Equity | 53.28 Million | 52.69 Million | 52.69 Million | 16.04 Million | 63.03 Million | 63.03 Million |
Capital Lease Obligation | - | 426.13 Thousand | 426.13 Thousand | 400.91 Thousand | 400.91 Thousand | 449.74 Thousand |
Total Investments | 951.38 Thousand | 1.07 Million | 1.07 Million | 834.71 Thousand | 1.08 Million | 1.08 Million |
Total Debt | 55.51 Thousand | 374.03 Thousand | 374.03 Thousand | 449.74 Thousand | 449.74 Thousand | 400.91 Thousand |
Net Debt | -3.44 Million | -2.79 Million | -2.79 Million | -3.87 Million | -5.19 Million | -5.24 Million |
SESPF
SUNPHARMA
CCR
OERCF
HOTEL
AAKASH