Sermsang Power Corporation Public Company Limited (SSP.BK)
THB 5.4
(-0.92%)
THB 5.4
(-0.92%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.07 Billion | 3.11 Billion | 2.03 Billion | 1.31 Billion | 882.44 Million | 560.52 Million |
| Cost of Revenue | 1.34 Billion | 1.35 Billion | 1.1 Billion | 666.74 Million | 475.78 Million | 341.86 Million |
| Gross Profit | 1.72 Billion | 1.76 Billion | 934.13 Million | 643.32 Million | 406.65 Million | 218.65 Million |
| Operating Expenses | 358.35 Million | 320.71 Million | -335.25 Million | -367 Million | -363.93 Million | -401.83 Million |
| Selling, General and Administrative Expenses | 358.35 Million | 320.71 Million | 243.46 Million | 193.46 Million | 239.17 Million | 166.83 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 37.44 Million | -578.71 Million | -560.46 Million | -603.1 Million | 8.19 Million |
| Cost and Expenses | 1.7 Billion | 1.67 Billion | 768.67 Million | 299.74 Million | 111.85 Million | -59.96 Million |
| Operating Income | 1.41 Billion | 1.84 Billion | 1.34 Billion | 1.07 Billion | 770.59 Million | 620.48 Million |
| Interest Expense | 660.18 Million | 561.32 Million | 356.02 Million | 287.32 Million | 201.64 Million | 148.15 Million |
| Income Tax Expense | 90.22 Million | 40.06 Million | 65.28 Million | 22.52 Million | 12.33 Million | 1.73 Million |
| Earnings before Tax | 920.73 Million | 1.38 Billion | 994.75 Million | 787.92 Million | 568.95 Million | 480.52 Million |
| Net Income | 812.34 Million | 1.3 Billion | 859.01 Million | 736.29 Million | 545.67 Million | 482.02 Million |
| Earnings Per Share Basic | 0.59 | 0.95 | 0.72 | 0.59 | 0.44 | 0.39 |
| Earnings Per Share Diluted | 0.59 | 0.95 | 0.72 | 0.59 | 0.44 | 0.39 |
| Weighted Average Shares Outstanding | 1.37 Billion | 1.36 Billion | 1.23 Billion | 1.34 Billion | 1.22 Billion | 1.22 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.37 Billion | 1.36 Billion | 1.23 Billion | 1.34 Billion | 1.22 Billion | 1.22 Billion |
| Gross Margin | 0.56 | 0.56 | 0.46 | 0.49 | 0.46 | 0.39 |
| EBIT Margin | 0.73 | 0.80 | 0.99 | 1.16 | 1.23 | 1.50 |
| Profit Margin | 0.26 | 0.42 | 0.42 | 0.56 | 0.62 | 0.86 |
| EBITDA | 2.24 Billion | 2.77 Billion | 2.05 Billion | 1.69 Billion | 1.08 Billion | 842.08 Million |
| Earnings Before Tax Margin | 0.46 | 0.59 | 0.66 | 0.82 | 0.87 | 1.11 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 816.09 Million | 823.07 Million | 3.07 Billion | 738.01 Million | 810.45 Million | 762.13 Million |
| Cost of Revenue | 409.23 Million | 356.39 Million | 1.35 Billion | 368.23 Million | 349.89 Million | 315.26 Million |
| Gross Profit | 406.85 Million | 466.68 Million | 1.71 Billion | 369.78 Million | 460.56 Million | 446.86 Million |
| Operating Expenses | 84.87 Million | 130.53 Million | 349.4 Million | 123.62 Million | 55.94 Million | 51.68 Million |
| Selling, General and Administrative Expenses | 84.87 Million | 130.53 Million | - | 123.62 Million | 72.65 Million | 65.46 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -12.45 Million | - | - | - | - | - |
| Cost and Expenses | 494.1 Million | 486.92 Million | 1.7 Billion | 491.85 Million | 405.83 Million | 366.94 Million |
| Operating Income | 321.98 Million | 336.15 Million | 1.36 Billion | 246.16 Million | 404.62 Million | 395.18 Million |
| Interest Expense | 214.64 Million | 167.28 Million | 660.18 Million | 169.11 Million | 170.19 Million | 161.2 Million |
| Income Tax Expense | 22.78 Million | 16.74 Million | 90.22 Million | 18.22 Million | 21.34 Million | 31.75 Million |
| Earnings before Tax | 126.51 Million | 220.42 Million | 793.65 Million | 105.97 Million | 245.37 Million | 259.38 Million |
| Net Income | 122.66 Million | 204.22 Million | 812.34 Million | 125.89 Million | 218.74 Million | 228.09 Million |
| Earnings Per Share Basic | 0.10 | 0.15 | - | 0.09 | 0.16 | 0.17 |
| Earnings Per Share Diluted | 0.10 | 0.15 | - | 0.09 | 0.16 | 0.17 |
| Weighted Average Shares Outstanding | 1.28 Billion | 1.33 Billion | 1.37 Billion | 1.36 Billion | 1.37 Billion | 1.37 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.28 Billion | 1.33 Billion | 1.37 Billion | 1.36 Billion | 1.37 Billion | 1.37 Billion |
| Gross Margin | 0.50 | 0.57 | 0.56 | 0.50 | 0.57 | 0.59 |
| EBIT Margin | 0.74 | 0.68 | - | 0.62 | 0.78 | 0.83 |
| Profit Margin | 0.15 | 0.25 | 0.26 | 0.17 | 0.27 | 0.30 |
| EBITDA | 606.66 Million | 561.45 Million | - | 459.99 Million | 630.3 Million | 635.7 Million |
| Earnings Before Tax Margin | 0.39 | 0.41 | 0.45 | 0.33 | 0.50 | 0.52 |
012170
BBT
TWODY
MORARJEE
203450
0KFU