AUD 0.3
(-3.23%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 64.1 Million | 49.02 Million | 54.63 Million | 32.35 Million | 16.8 Million | 9.57 Million |
Cost of Revenue | 30.99 Million | 47.55 Million | 22.66 Million | 19.13 Million | 9.64 Million | 7.37 Million |
Gross Profit | 33.11 Million | 1.46 Million | 31.97 Million | 13.21 Million | 7.16 Million | 2.2 Million |
Operating Expenses | 14.77 Million | 20.42 Million | 33.44 Million | 5.34 Million | 1.83 Million | 3.53 Million |
Selling, General and Administrative Expenses | 32.37 Million | 20.42 Million | 26.04 Million | 5.34 Million | 1.83 Million | 3.53 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.44 Million | -4.8 Million | -4.96 Million | - | - | - |
Cost and Expenses | 74.72 Million | 67.98 Million | 56.1 Million | 24.47 Million | 11.47 Million | 10.9 Million |
Operating Income | -14.16 Million | -18.96 Million | -6.29 Million | 7.87 Million | 5.33 Million | -1.33 Million |
Interest Expense | 1.39 Million | 517 Thousand | 7000.00 | 76 Thousand | 64 Thousand | 40 Thousand |
Income Tax Expense | -2.72 Million | -2.73 Million | -234 Thousand | 1.53 Million | 354 Thousand | -135.04 Thousand |
Earnings before Tax | -49.64 Million | -21.56 Million | -6.3 Million | 4.51 Million | 4.83 Million | -1.37 Million |
Net Income | -46.91 Million | -18.83 Million | -6.07 Million | 2.97 Million | 4.48 Million | -1.37 Million |
Earnings Per Share Basic | -0.22 | -0.09 | -0.03 | 0.01 | 0.02 | -0.01 |
Earnings Per Share Diluted | -0.22 | -0.09 | -0.03 | 0.01 | 0.02 | -0.01 |
Weighted Average Shares Outstanding | 213.67 Million | 200.19 Million | 200.1 Million | 200.1 Million | 200.1 Million | 200.1 Million |
Weighted Average Shares Outstanding (Diluted) | 213.67 Million | 200.19 Million | 200.1 Million | 200.1 Million | 200.1 Million | 200.1 Million |
Gross Margin | 0.52 | 0.03 | 0.59 | 0.41 | 0.43 | 0.23 |
EBIT Margin | -0.66 | -0.33 | -0.10 | 0.25 | 0.32 | -0.12 |
Profit Margin | -0.73 | -0.38 | -0.11 | 0.09 | 0.27 | -0.14 |
EBITDA | -42.41 Million | -18.27 Million | -5.48 Million | 4.73 Million | 5.03 Million | -1.18 Million |
Earnings Before Tax Margin | -0.22 | -0.39 | -0.12 | 0.24 | 0.32 | -0.14 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 591.9 Million | 564.08 Million | 15.26 Million | 27.81 Million | 13.9 Million | 49.02 Million |
Cost of Revenue | 512.4 Million | 494.03 Million | 7.78 Million | 29.28 Million | 7.71 Million | 47.55 Million |
Gross Profit | 79.5 Million | 70.04 Million | 7.47 Million | -1.46 Million | 6.19 Million | 1.46 Million |
Operating Expenses | - | 5.56 Million | 8.62 Million | 9.21 Million | 12.08 Million | 20.42 Million |
Selling, General and Administrative Expenses | - | 5.56 Million | 8.62 Million | 9.21 Million | 10.32 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | -4.8 Million |
Cost and Expenses | 512.4 Million | 494.03 Million | 16.41 Million | 38.49 Million | 19.79 Million | 67.98 Million |
Operating Income | 79.5 Million | 70.04 Million | -1.14 Million | -10.67 Million | -5.88 Million | -18.96 Million |
Interest Expense | - | - | - | 469 Thousand | - | 517 Thousand |
Income Tax Expense | -63.3 Million | -73.66 Million | 486.5 Thousand | -1.75 Million | 876 Thousand | -2.73 Million |
Earnings before Tax | - | -37.52 Million | -18.76 Million | -12.11 Million | -6.05 Million | -21.56 Million |
Net Income | 63.3 Million | 73.66 Million | -18.27 Million | -10.36 Million | -5.18 Million | -18.83 Million |
Earnings Per Share Basic | - | 0.37 | -0.08 | -0.05 | -0.03 | - |
Earnings Per Share Diluted | - | 0.37 | -0.08 | -0.05 | -0.03 | - |
Weighted Average Shares Outstanding | 200.57 Million | 200.57 Million | 226.39 Million | 200.57 Million | 200.44 Million | 200.19 Million |
Weighted Average Shares Outstanding (Diluted) | 200.57 Million | 200.57 Million | 226.78 Million | 200.57 Million | 200.57 Million | 200.19 Million |
Gross Margin | 0.13 | 0.12 | 0.49 | -0.05 | 0.45 | 0.03 |
EBIT Margin | - | 0.25 | -0.13 | -0.30 | -0.39 | - |
Profit Margin | 0.11 | 0.13 | -1.20 | -0.37 | -0.37 | -0.38 |
EBITDA | - | 143.7 Million | -2 Million | -8.26 Million | -5.43 Million | - |
Earnings Before Tax Margin | 0.13 | 0.12 | -0.07 | -0.38 | -0.42 | -0.39 |
TWODY
ETGA
0HEU
0KFU
SSP
012170