USD 187.71
(-4.09%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 11.14 Billion | 10.71 Billion | 9.35 Billion | 8.04 Billion | 7.58 Billion | 7.44 Billion |
Cost of Revenue | 6.34 Billion | 3.26 Billion | 2.68 Billion | 2.22 Billion | 2.21 Billion | 2.17 Billion |
Gross Profit | 4.79 Billion | 7.44 Billion | 6.67 Billion | 5.81 Billion | 5.36 Billion | 5.26 Billion |
Operating Expenses | 7.74 Billion | 5.09 Billion | 3.54 Billion | 2.92 Billion | 2.67 Billion | 3.35 Billion |
Selling, General and Administrative Expenses | 992.5 Million | 972.3 Million | 811.6 Million | 778.7 Million | 730.4 Million | 733.2 Million |
Research and Development Expenses | - | 0.16 | 0.30 | 0.23 | 0.25 | 0.16 |
Other Expenses | 6.74 Billion | 4.12 Billion | 2.73 Billion | 2.14 Billion | 1.94 Billion | 23.8 Million |
Cost and Expenses | 8.11 Billion | 8.35 Billion | 6.22 Billion | 5.15 Billion | 4.89 Billion | 5.53 Billion |
Operating Income | 3.02 Billion | 2.35 Billion | 3.13 Billion | 2.88 Billion | 2.68 Billion | 1.9 Billion |
Interest Expense | 1.39 Billion | 1.13 Billion | 870.9 Million | 793.5 Million | 814.2 Million | 825.6 Million |
Income Tax Expense | 154.2 Million | 24 Million | 261.8 Million | 129.6 Million | -200 Thousand | -110.1 Million |
Earnings before Tax | 1.52 Billion | 1.72 Billion | 2.82 Billion | 1.82 Billion | 1.91 Billion | 1.15 Billion |
Net Income | 1.48 Billion | 1.76 Billion | 2.56 Billion | 1.69 Billion | 1.88 Billion | 1.23 Billion |
Earnings Per Share Basic | 3.18 | 3.83 | 5.69 | 3.81 | 4.27 | 2.81 |
Earnings Per Share Diluted | 3.18 | 3.82 | 5.66 | 3.79 | 4.24 | 2.79 |
Weighted Average Shares Outstanding | 466.06 Million | 461.51 Million | 451.49 Million | 443.64 Million | 442.31 Million | 439.6 Million |
Weighted Average Shares Outstanding (Diluted) | 467.16 Million | 462.75 Million | 453.29 Million | 446.1 Million | 445.52 Million | 442.96 Million |
Gross Margin | 0.43 | 0.70 | 0.71 | 0.72 | 0.71 | 0.71 |
EBIT Margin | 0.62 | 0.58 | 0.65 | 0.57 | 0.60 | 0.55 |
Profit Margin | 0.13 | 0.16 | 0.27 | 0.21 | 0.25 | 0.17 |
EBITDA | 6.86 Billion | 6.46 Billion | 5.87 Billion | 4.99 Billion | 4.62 Billion | 4.52 Billion |
Earnings Before Tax Margin | 0.27 | 0.22 | 0.33 | 0.36 | 0.35 | 0.26 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.52 Billion | 2.9 Billion | 2.83 Billion | 2.78 Billion | 11.14 Billion | 2.81 Billion |
Cost of Revenue | 651.8 Million | 1.38 Billion | 1.33 Billion | 1.57 Billion | 6.34 Billion | 815.8 Million |
Gross Profit | 1.87 Billion | 1.51 Billion | 1.49 Billion | 1.21 Billion | 4.79 Billion | 2 Billion |
Operating Expenses | 731.3 Million | 794.1 Million | 274.5 Million | 413.5 Million | 1.37 Billion | 1.02 Billion |
Selling, General and Administrative Expenses | 227.7 Million | 234.3 Million | 257 Million | 252.3 Million | - | 231.9 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 503.6 Million | 87.5 Million | -274.5 Million | -413.5 Million | -1.37 Billion | 59.2 Million |
Cost and Expenses | 1.38 Billion | 1.56 Billion | 1.61 Billion | 1.98 Billion | 7.71 Billion | 1.83 Billion |
Operating Income | 1.13 Billion | 1.33 Billion | 1.22 Billion | 796.9 Million | 3.42 Billion | 658.7 Million |
Interest Expense | 356.8 Million | 365.4 Million | 366.7 Million | 350.7 Million | 1.39 Billion | 359.2 Million |
Income Tax Expense | 122.4 Million | 120 Million | 109.2 Million | 21.9 Million | 154.2 Million | 65.7 Million |
Earnings before Tax | 550.5 Million | 1.02 Billion | 1.03 Billion | 35.2 Million | 1.52 Billion | 643 Million |
Net Income | -792.3 Million | 900.3 Million | 917.4 Million | 84.9 Million | 1.48 Billion | 586.9 Million |
Earnings Per Share Basic | -1.70 | 1.93 | 1.97 | 0.18 | - | 1.26 |
Earnings Per Share Diluted | -1.69 | 1.92 | 1.96 | 0.18 | - | 1.26 |
Weighted Average Shares Outstanding | 467.19 Million | 467.03 Million | 466.51 Million | 466.24 Million | 466.06 Million | 466.16 Million |
Weighted Average Shares Outstanding (Diluted) | 468.26 Million | 467.78 Million | 467.66 Million | 467.45 Million | 467.16 Million | 467.16 Million |
Gross Margin | 0.74 | 0.52 | 0.53 | 0.43 | 0.43 | 0.71 |
EBIT Margin | 0.56 | 0.65 | 0.62 | 0.56 | - | 0.66 |
Profit Margin | -0.31 | 0.31 | 0.32 | 0.03 | 0.13 | 0.21 |
EBITDA | 1.42 Billion | 1.89 Billion | 1.77 Billion | 1.56 Billion | - | 1.84 Billion |
Earnings Before Tax Margin | 0.45 | 0.46 | 0.43 | 0.29 | 0.31 | 0.23 |
VARDMNPOLY
ORIN
ARESF
BBT
TWODY
ETGA