Silicon Craft Technology Public Company Limited (SICT.BK)
THB 3.84
(-1.03%)
THB 3.84
(-1.03%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 666.37 Million | 601.01 Million | 421.69 Million | 337.87 Million | 308.79 Million | 377.03 Million |
| Cost of Revenue | 366.26 Million | 285.43 Million | 199.11 Million | 188.21 Million | 183.46 Million | 225.1 Million |
| Gross Profit | 300.1 Million | 315.57 Million | 222.58 Million | 149.66 Million | 125.33 Million | 151.93 Million |
| Operating Expenses | 162.43 Million | 177.96 Million | 158.6 Million | 114.94 Million | 102.12 Million | 100.9 Million |
| Selling, General and Administrative Expenses | 125.35 Million | 153.14 Million | 153.09 Million | 122.84 Million | 104.38 Million | 101.75 Million |
| Research and Development Expenses | 37.07 Million | 24.56 Million | 12.55 Million | 10.42 Million | 13.48 Million | 18.29 Million |
| Other Expenses | - | 24.82 Million | 5.5 Million | -7.9 Million | -2.26 Million | 852.47 Thousand |
| Cost and Expenses | 520.28 Million | 463.4 Million | 357.71 Million | 303.15 Million | 285.58 Million | 326.01 Million |
| Operating Income | 146.09 Million | 137.6 Million | 63.98 Million | 34.72 Million | 23.21 Million | 51.02 Million |
| Interest Expense | 3.72 Million | 479.37 Thousand | 688.48 Thousand | 917.27 Thousand | 327 Thousand | 449.97 Thousand |
| Income Tax Expense | 2.4 Million | 2.5 Million | -66.93 Thousand | -246.21 Thousand | -1.56 Million | -1.11 Million |
| Earnings before Tax | 142.75 Million | 137.58 Million | 63.97 Million | 34.14 Million | 22.88 Million | 50.57 Million |
| Net Income | 140.35 Million | 135.07 Million | 64.03 Million | 34.39 Million | 24.45 Million | 51.68 Million |
| Earnings Per Share Basic | 0.29 | 0.28 | 0.13 | 0.08 | 0.07 | 0.11 |
| Earnings Per Share Diluted | 0.29 | 0.28 | 0.13 | 0.08 | 0.07 | 0.11 |
| Weighted Average Shares Outstanding | 479.99 Million | 480 Million | 480 Million | 412.78 Million | 360 Million | 480 Million |
| Weighted Average Shares Outstanding (Diluted) | 479.99 Million | 480 Million | 480 Million | 412.78 Million | 360 Million | 480 Million |
| Gross Margin | 0.45 | 0.53 | 0.53 | 0.44 | 0.41 | 0.40 |
| EBIT Margin | 0.26 | 0.27 | 0.18 | 0.14 | 0.11 | 0.18 |
| Profit Margin | 0.21 | 0.22 | 0.15 | 0.10 | 0.08 | 0.14 |
| EBITDA | 175.49 Million | 162.63 Million | 77.39 Million | 47.51 Million | 35.21 Million | 68.24 Million |
| Earnings Before Tax Margin | 0.22 | 0.23 | 0.15 | 0.10 | 0.08 | 0.14 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 202.86 Million | 205.15 Million | 141.85 Million | 666.37 Million | 135.76 Million | 171.32 Million |
| Cost of Revenue | 116.09 Million | 117.76 Million | 80.53 Million | 366.26 Million | 71.93 Million | 89.94 Million |
| Gross Profit | 86.77 Million | 87.39 Million | 61.31 Million | 300.1 Million | 63.83 Million | 81.37 Million |
| Operating Expenses | 46.78 Million | 41.88 Million | 43.62 Million | 162.43 Million | 37.88 Million | 43.41 Million |
| Selling, General and Administrative Expenses | 32.39 Million | 41.88 Million | 43.62 Million | - | 40.79 Million | 42.97 Million |
| Research and Development Expenses | 14.39 Million | 12.85 Million | 12.71 Million | - | 8.47 Million | 11.47 Million |
| Other Expenses | -32.39 Million | - | - | - | - | - |
| Cost and Expenses | 162.87 Million | 159.65 Million | 124.16 Million | 528.7 Million | 109.81 Million | 133.36 Million |
| Operating Income | 39.99 Million | 45.5 Million | 17.69 Million | 137.67 Million | 25.95 Million | 37.95 Million |
| Interest Expense | 1.63 Million | 1.97 Million | 1.48 Million | 3.72 Million | 949.26 Thousand | 796.84 Thousand |
| Income Tax Expense | -362.11 Thousand | -200.41 Thousand | -689.21 Thousand | 2.4 Million | 544.54 Thousand | 392.74 Thousand |
| Earnings before Tax | 41.21 Million | 47.66 Million | 18.76 Million | 142.75 Million | 25.08 Million | 37.25 Million |
| Net Income | 41.46 Million | 47.77 Million | 19.45 Million | 140.35 Million | 24.54 Million | 36.86 Million |
| Earnings Per Share Basic | 0.09 | 0.10 | 0.04 | - | 0.05 | 0.08 |
| Earnings Per Share Diluted | 0.09 | 0.10 | 0.04 | - | 0.05 | 0.08 |
| Weighted Average Shares Outstanding | 479.99 Million | 479.99 Million | 479.99 Million | 479.99 Million | 479.99 Million | 479.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 479.99 Million | 479.99 Million | 479.99 Million | 479.99 Million | 479.99 Million | 479.99 Million |
| Gross Margin | 0.43 | 0.43 | 0.43 | 0.45 | 0.47 | 0.47 |
| EBIT Margin | 0.23 | 0.24 | 0.16 | - | 0.24 | 0.29 |
| Profit Margin | 0.20 | 0.23 | 0.14 | 0.21 | 0.18 | 0.22 |
| EBITDA | 46.13 Million | 50.12 Million | 23.28 Million | - | 32.41 Million | 50.38 Million |
| Earnings Before Tax Margin | 0.20 | 0.22 | 0.12 | 0.21 | 0.19 | 0.22 |
8220
BGHL
HZR
0Z1Q
RAMCOSYS
EUCA3