Hazer Group Limited (HZR.AX)
AUD 0.37
(-1.33%)
AUD 0.37
(-1.33%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 3.31 Million | 2.4 Million | 1.24 Million | 2.34 Million | 1.38 Million | 1.63 Million |
| Cost of Revenue | - | 111.25 Thousand | 77.47 Thousand | 47.42 Thousand | 45.05 Thousand | 793.99 Thousand |
| Gross Profit | 3.31 Million | 2.29 Million | 1.16 Million | 2.29 Million | 1.34 Million | 845.24 Thousand |
| Operating Expenses | 19 Million | 14.28 Million | 7.4 Million | 8.56 Million | 4.6 Million | 6.06 Million |
| Selling, General and Administrative Expenses | 19 Million | 14.28 Million | 7.4 Million | 8.56 Million | 4.6 Million | 5.26 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 2.4 Million | 1.29 Million | 2.65 Million | 1.38 Million | 1.63 Million |
| Cost and Expenses | 19 Million | 14.39 Million | 7.47 Million | 8.61 Million | 4.65 Million | 6.06 Million |
| Operating Income | -15.68 Million | -14.39 Million | -7.47 Million | -8.61 Million | -4.65 Million | -4.42 Million |
| Interest Expense | 171.41 Thousand | 370.93 Thousand | 629.86 Thousand | 203.52 Thousand | 8914.00 | 2364.00 |
| Income Tax Expense | -3.31 Million | -2.4 Million | -1.22 Million | -2.27 Million | -1.33 Million | -1.63 Million |
| Earnings before Tax | -22.38 Million | -14.6 Million | -17.64 Million | -13.93 Million | -4.56 Million | -4.39 Million |
| Net Income | -19.06 Million | -12.2 Million | -16.41 Million | -11.65 Million | -3.22 Million | -4.39 Million |
| Earnings Per Share Basic | -0.09 | -0.07 | -0.10 | -0.08 | -0.03 | -0.05 |
| Earnings Per Share Diluted | -0.09 | -0.07 | -0.10 | -0.08 | -0.03 | -0.05 |
| Weighted Average Shares Outstanding | 205.36 Million | 174.3 Million | 162.33 Million | 145.52 Million | 110.6 Million | 95.76 Million |
| Weighted Average Shares Outstanding (Diluted) | 205.36 Million | 174.3 Million | 162.33 Million | 145.52 Million | 110.6 Million | 95.76 Million |
| Gross Margin | 1.00 | 0.95 | 0.94 | 0.98 | 0.97 | 0.52 |
| EBIT Margin | -4.76 | -5.94 | -5.96 | -3.65 | -3.32 | -2.70 |
| Profit Margin | -5.75 | -5.08 | -13.22 | -4.97 | -2.32 | -2.68 |
| EBITDA | -15.79 Million | -11.72 Million | -16.93 Million | -13.68 Million | -4.51 Million | -5.24 Million |
| Earnings Before Tax Margin | -4.73 | -5.99 | -6.02 | -3.67 | -3.35 | -2.70 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | - | 1.95 Million | 1.36 Million | 1.46 Million | 2.4 Million | 934.65 Thousand |
| Cost of Revenue | 115.43 Thousand | 55.9 Thousand | 59.52 Thousand | 62.05 Thousand | 111.25 Thousand | 49.2 Thousand |
| Gross Profit | -115.43 Thousand | 1.89 Million | 1.3 Million | 1.4 Million | 2.29 Million | 885.44 Thousand |
| Operating Expenses | 19 Million | 9.78 Million | 9.21 Million | 8.74 Million | 14.28 Million | 5.53 Million |
| Selling, General and Administrative Expenses | - | 9.78 Million | 9.21 Million | 8.74 Million | - | 5.53 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | 2.4 Million | - |
| Cost and Expenses | 19.11 Million | 9.78 Million | 9.27 Million | 8.8 Million | 14.39 Million | 5.58 Million |
| Operating Income | -19.11 Million | -7.83 Million | -9.27 Million | -8.8 Million | -14.39 Million | -5.58 Million |
| Interest Expense | 171.41 Thousand | 42.97 Thousand | 128.44 Thousand | 265.09 Thousand | 370.93 Thousand | 105.84 Thousand |
| Income Tax Expense | -3.31 Million | -1.95 Million | -1.36 Million | -1.46 Million | -2.4 Million | -934.65 Thousand |
| Earnings before Tax | -22.38 Million | -7 Million | -13.42 Million | -8.83 Million | -14.6 Million | -5.77 Million |
| Net Income | -19.06 Million | -7 Million | -12.06 Million | -7.36 Million | -12.2 Million | -4.83 Million |
| Earnings Per Share Basic | - | -0.03 | -0.06 | -0.04 | - | -0.03 |
| Earnings Per Share Diluted | - | -0.03 | -0.06 | -0.04 | - | -0.03 |
| Weighted Average Shares Outstanding | 205.36 Million | 218.91 Million | 191.82 Million | 175 Million | 174.3 Million | 173.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 205.36 Million | 218.91 Million | 191.82 Million | 175 Million | 174.3 Million | 173.67 Million |
| Gross Margin | - | 0.97 | 0.96 | 0.96 | 0.95 | 0.95 |
| EBIT Margin | - | -4.07 | -6.76 | -5.95 | - | -5.93 |
| Profit Margin | - | -3.59 | -8.84 | -5.02 | -5.08 | -5.18 |
| EBITDA | - | -7.94 Million | -9.21 Million | -8.74 Million | - | -5.53 Million |
| Earnings Before Tax Margin | - | -4.02 | -6.80 | -6.00 | -5.99 | -5.98 |
IDXX
0I04
IFBAGRO
SICT
8220
BGHL