AUD 0.37
(-1.33%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 18.58 Million | 12.66 Million | 27.03 Million | 26.46 Million | 18.5 Million | 6.11 Million |
Total Current Assets | 18.37 Million | 12.37 Million | 26.86 Million | 26.41 Million | 17.38 Million | 6.06 Million |
Cash And Short Term Investments | 12.82 Million | 9.27 Million | 18.02 Million | 24.64 Million | 17.23 Million | 6 Million |
Cash and Cash Equivalents | 12.82 Million | 9.27 Million | 18.02 Million | 24.64 Million | 17.23 Million | 6 Million |
Short Term Investments | 12.19 Thousand | 10.59 Thousand | 14.2 Thousand | 8003.00 | 3604.00 | 3604.00 |
Net Receivables | 5.22 Million | 2.93 Million | 8.52 Million | 1.53 Million | 93.42 Thousand | 54.05 Thousand |
Inventory | - | - | - | - | - | -54.05 Thousand |
Other Current Assets | 321.69 Thousand | 161.45 Thousand | 312.41 Thousand | 246.33 Thousand | 51.86 Thousand | 62.15 Thousand |
Total Non-Current Assets | 210.21 Thousand | 286.51 Thousand | 168.66 Thousand | 42.56 Thousand | 1.12 Million | 41.96 Thousand |
Net PPE | 210.22 Thousand | 286.51 Thousand | 168.66 Thousand | 42.56 Thousand | 1.12 Million | 41.96 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | -286.51 Thousand | -168.66 Thousand | -42.56 Thousand | -1.12 Million | -41.96 Thousand |
Other Assets | 1.00 | 1.00 | - | - | 1.00 | - |
Total Liabilities | 5.01 Million | 8.72 Million | 14.58 Million | 13.14 Million | 488.76 Thousand | 276.48 Thousand |
Total Current Liabilities | 3.2 Million | 6.43 Million | 12.47 Million | 11.12 Million | 476.48 Thousand | 276.48 Thousand |
Account Payables | 1.82 Million | 3.62 Million | 2.51 Million | 1.67 Million | 135.07 Thousand | 127.6 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 102.92 Thousand | 87.02 Thousand | 3.73 Million | 2.72 Million | 33.34 Thousand | - |
Deferred Revenue | 500 Thousand | 951 Thousand | 3.92 Million | 3.92 Million | - | - |
Other Current Liabilities | 772.17 Thousand | 1.77 Million | 2.3 Million | 2.79 Million | 308.06 Thousand | 148.88 Thousand |
Total Non Current Liabilities | 1.81 Million | 2.28 Million | 2.11 Million | 2.01 Million | 12.28 Thousand | - |
Long-Term Debt | 119.9 Thousand | 174.23 Thousand | 85.41 Thousand | 8947.00 | 12.28 Thousand | - |
Deferred Revenue Non Current | 1 Million | 1.5 Million | 1.5 Million | 1.5 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 690.49 Thousand | 612.98 Thousand | 530 Thousand | 510 Thousand | -1.00 | - |
Other Liabilities | 1.00 | - | - | - | 1.00 | - |
Total Equity | 13.57 Million | 3.93 Million | 12.45 Million | 13.31 Million | 18.01 Million | 5.83 Million |
Stock Holders Equity | 13.57 Million | 3.93 Million | 12.45 Million | 13.31 Million | 18.01 Million | 5.83 Million |
Common Stock | 88.73 Million | 61.5 Million | 58.85 Million | 40.77 Million | 34.12 Million | 18.54 Million |
Retained Earnings | -77.68 Million | -59.19 Million | -48.99 Million | -34.1 Million | -23.3 Million | -21.93 Million |
Accumulated other comprehensive income | 2.51 Million | 1.63 Million | 2.58 Million | 6.64 Million | 7.18 Million | 9.22 Million |
Common Stock Equity | 13.57 Million | 3.93 Million | 12.45 Million | 13.31 Million | 18.01 Million | 5.83 Million |
Capital Lease Obligation | 119.9 Thousand | 174.23 Thousand | 85.41 Thousand | 8947.00 | 12.28 Thousand | - |
Total Investments | 12.19 Thousand | 10.59 Thousand | 14.2 Thousand | 8003.00 | 3604.00 | 3604.00 |
Total Debt | 222.82 Thousand | 261.26 Thousand | 3.81 Million | 2.73 Million | 45.63 Thousand | - |
Net Debt | -12.59 Million | -9.01 Million | -14.2 Million | -21.9 Million | -17.19 Million | -6 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 18.58 Million | 18.58 Million | 13.2 Million | 12.66 Million | 12.66 Million | 23.35 Million |
Total Current Assets | 18.37 Million | 18.37 Million | 12.93 Million | 12.37 Million | 12.37 Million | 23.05 Million |
Cash And Short Term Investments | 12.82 Million | 12.82 Million | 10.68 Million | 9.27 Million | 9.27 Million | 12.44 Million |
Cash and Cash Equivalents | 12.82 Million | 12.82 Million | 10.68 Million | 9.27 Million | 9.27 Million | 12.44 Million |
Short Term Investments | - | 12.19 Thousand | 10.59 Thousand | 10.59 Thousand | 10.59 Thousand | 10.59 Thousand |
Net Receivables | 5.22 Million | 5.22 Million | 1.99 Million | 2.93 Million | 2.93 Million | 10.25 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 321.69 Thousand | 321.69 Thousand | 255.62 Thousand | 161.45 Thousand | 161.45 Thousand | 349.14 Thousand |
Total Non-Current Assets | 210.21 Thousand | 210.21 Thousand | 267.39 Thousand | 286.51 Thousand | 286.51 Thousand | 300.29 Thousand |
Net PPE | 210.22 Thousand | 210.22 Thousand | 267.39 Thousand | 286.51 Thousand | 286.51 Thousand | 300.29 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | -1.00 | -1.00 | -286.51 Thousand | -286.51 Thousand | -300.29 Thousand |
Other Assets | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Total Liabilities | 5.01 Million | 5.01 Million | 6.86 Million | 8.72 Million | 8.72 Million | 12.79 Million |
Total Current Liabilities | 3.2 Million | 3.2 Million | 5.02 Million | 6.43 Million | 6.43 Million | 10.53 Million |
Account Payables | 1.82 Million | 1.82 Million | 2.45 Million | 3.62 Million | 3.62 Million | 1.64 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 102.92 Thousand | 102.92 Thousand | 101.34 Thousand | 87.02 Thousand | 87.02 Thousand | 4.63 Million |
Deferred Revenue | 500 Thousand | 500 Thousand | 1.45 Million | 951 Thousand | 951 Thousand | 3.92 Million |
Other Current Liabilities | 772.17 Thousand | 772.17 Thousand | 1.01 Million | 1.77 Million | 1.77 Million | 329.14 Thousand |
Total Non Current Liabilities | 1.81 Million | 1.81 Million | 1.84 Million | 2.28 Million | 2.28 Million | 2.26 Million |
Long-Term Debt | 119.9 Thousand | 119.9 Thousand | 170.05 Thousand | 174.23 Thousand | 174.23 Thousand | 235.51 Thousand |
Deferred Revenue Non Current | 1 Million | 1 Million | 1 Million | 1.5 Million | 1.5 Million | 1.5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 690.49 Thousand | 690.49 Thousand | 671.12 Thousand | 612.98 Thousand | 612.98 Thousand | 530 Thousand |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 13.57 Million | 13.57 Million | 6.33 Million | 3.93 Million | 3.93 Million | 10.55 Million |
Stock Holders Equity | 13.57 Million | 13.57 Million | 6.33 Million | 3.93 Million | 3.93 Million | 10.55 Million |
Common Stock | 88.73 Million | 88.73 Million | 75.16 Million | 61.5 Million | 61.5 Million | 61.5 Million |
Retained Earnings | -77.68 Million | -77.68 Million | -71.26 Million | -59.19 Million | -59.19 Million | -53.83 Million |
Accumulated other comprehensive income | 2.51 Million | 2.51 Million | 2.43 Million | 1.63 Million | 1.63 Million | 2.87 Million |
Common Stock Equity | 13.57 Million | 13.57 Million | 6.33 Million | 3.93 Million | 3.93 Million | 10.55 Million |
Capital Lease Obligation | 119.9 Thousand | 119.9 Thousand | 170.05 Thousand | 174.23 Thousand | 174.23 Thousand | 235.51 Thousand |
Total Investments | - | 12.19 Thousand | 10.59 Thousand | 10.59 Thousand | 10.59 Thousand | 10.59 Thousand |
Total Debt | 222.82 Thousand | 222.82 Thousand | 271.39 Thousand | 261.26 Thousand | 261.26 Thousand | 4.86 Million |
Net Debt | -12.59 Million | -12.59 Million | -10.4 Million | -9.01 Million | -9.01 Million | -7.57 Million |
IDXX
0I04
IFBAGRO
SICT
8220
BGHL