Manchester United plc (0Z1Q.L)
USD 18.26
(-0.56%)
USD 18.26
(-0.56%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 661.75 Million | 648.4 Million | 583.2 Million | 494.11 Million | 509.04 Million | 627.12 Million |
| Cost of Revenue | 93.73 Million | 101.22 Million | 69.27 Million | 39.03 Million | 59.75 Million | 65.87 Million |
| Gross Profit | 568.01 Million | 547.17 Million | 513.93 Million | 455.07 Million | 449.28 Million | 561.25 Million |
| Operating Expenses | 637.37 Million | 558.35 Million | 639.85 Million | 459.16 Million | 450.22 Million | 516.43 Million |
| Selling, General and Administrative Expenses | 393.3 Million | 363.16 Million | 405.1 Million | 336.22 Million | 284.3 Million | 333.8 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 244.06 Million | 195.19 Million | - | - | - | - |
| Cost and Expenses | 731.1 Million | 659.58 Million | 709.12 Million | 498.19 Million | 509.97 Million | 582.3 Million |
| Operating Income | -69.35 Million | -11.18 Million | -84.57 Million | -43.43 Million | -10.19 Million | 44.83 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 17.56 Million | 3.89 Million | 34.11 Million | 68.18 Million | 2.41 Million | 8.59 Million |
| Earnings before Tax | -130.72 Million | -32.57 Million | -149.62 Million | -24.02 Million | -20.81 Million | 27.47 Million |
| Net Income | -113.15 Million | -28.67 Million | -115.51 Million | -92.21 Million | -23.23 Million | 18.88 Million |
| Earnings Per Share Basic | -0.68 | -0.18 | -0.71 | -0.57 | -0.14 | 0.11 |
| Earnings Per Share Diluted | -0.68 | -0.18 | -0.71 | -0.57 | -0.14 | 0.11 |
| Weighted Average Shares Outstanding | 165.34 Million | 163.03 Million | 163 Million | 162.92 Million | 164.25 Million | 164.61 Million |
| Weighted Average Shares Outstanding (Diluted) | 165.34 Million | 163.06 Million | 163 Million | 162.93 Million | 164.25 Million | 164.66 Million |
| Gross Margin | 0.86 | 0.84 | 0.88 | 0.92 | 0.88 | 0.89 |
| EBIT Margin | 0.22 | 0.24 | 0.14 | 0.19 | 0.25 | 0.30 |
| Profit Margin | -0.17 | -0.04 | -0.20 | -0.19 | -0.05 | 0.03 |
| EBITDA | 148.44 Million | 156.22 Million | 79.45 Million | 94.22 Million | 129.66 Million | 185.71 Million |
| Earnings Before Tax Margin | -0.10 | -0.02 | -0.15 | -0.09 | -0.02 | 0.07 |
| Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 142.21 Million | 136.69 Million | 225.75 Million | 157.09 Million | 648.4 Million | 167.33 Million |
| Cost of Revenue | 30.91 Million | 15.52 Million | 21.73 Million | - | 101.22 Million | 34.93 Million |
| Gross Profit | 111.29 Million | 121.16 Million | 204.02 Million | 157.09 Million | 547.17 Million | 132.39 Million |
| Operating Expenses | 143.7 Million | 187.41 Million | 165.85 Million | 181.06 Million | 545.48 Million | 124.08 Million |
| Selling, General and Administrative Expenses | 116.75 Million | 91.16 Million | 95.09 Million | 90.29 Million | - | 120.28 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 26.95 Million | 96.24 Million | - | - | - | - |
| Cost and Expenses | 174.62 Million | 202.94 Million | 187.58 Million | 181.06 Million | 646.71 Million | 159.01 Million |
| Operating Income | -32.41 Million | -66.24 Million | 36.69 Million | -27.66 Million | -28.61 Million | -1.72 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 5.29 Million | 12.06 Million | 6.84 Million | 7.04 Million | 3.89 Million | 1.14 Million |
| Earnings before Tax | -41.57 Million | -83.56 Million | 27.21 Million | -32.8 Million | -32.57 Million | -1.78 Million |
| Net Income | -36.27 Million | -71.5 Million | 20.37 Million | -25.75 Million | -28.67 Million | -2.92 Million |
| Earnings Per Share Basic | -0.21 | -0.43 | 0.12 | -0.16 | - | -0.02 |
| Earnings Per Share Diluted | -0.21 | -0.43 | 0.12 | -0.16 | - | -0.02 |
| Weighted Average Shares Outstanding | 169.21 Million | 165.81 Million | 163.77 Million | 163.15 Million | 163.03 Million | 163.06 Million |
| Weighted Average Shares Outstanding (Diluted) | 169.22 Million | 165.82 Million | 163.72 Million | 163.15 Million | 163.06 Million | 163.06 Million |
| Gross Margin | 0.78 | 0.89 | 0.90 | 1.00 | 0.84 | 0.79 |
| EBIT Margin | 0.15 | 0.10 | 0.40 | 0.15 | - | 0.27 |
| Profit Margin | -0.26 | -0.52 | 0.09 | -0.16 | -0.04 | -0.02 |
| EBITDA | 21.07 Million | 13.39 Million | 91.01 Million | 22.97 Million | - | 45.97 Million |
| Earnings Before Tax Margin | -0.23 | -0.48 | 0.16 | -0.18 | -0.04 | -0.01 |
RAMCOSYS
EUCA3
SICT
UPWK
DRDGF
SAMMF