Samart Digital Public Company Limited (SDC.BK)
THB 0.04
(0.0%)
THB 0.04
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.89 Billion | 632.12 Million | 393.72 Million | 636.63 Million | 998.88 Million | 743.22 Million |
| Cost of Revenue | 1.92 Billion | 661.74 Million | 400.62 Million | 585.58 Million | 811.71 Million | 725.53 Million |
| Gross Profit | -23.76 Million | -29.61 Million | -6.89 Million | 51.04 Million | 187.17 Million | 17.69 Million |
| Operating Expenses | 539.96 Million | 105.49 Million | 140.7 Million | 186.9 Million | 164.1 Million | 1.02 Billion |
| Selling, General and Administrative Expenses | 85.56 Million | 105.49 Million | 140.7 Million | 186.9 Million | 261.6 Million | 376.66 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 454.39 Million | 4.52 Million | 11.71 Million | 17.65 Million | -97.49 Million | 13.28 Million |
| Cost and Expenses | 2.46 Billion | 767.24 Million | 541.32 Million | 772.49 Million | 975.82 Million | 1.75 Billion |
| Operating Income | -563.72 Million | -654.8 Million | -124.27 Million | -118.41 Million | 40.23 Million | -1.01 Billion |
| Interest Expense | 181.78 Million | 173.96 Million | 195.36 Million | 172.16 Million | 219.88 Million | 221.52 Million |
| Income Tax Expense | 1.64 Million | 299.94 Million | 20.63 Million | 129.99 Million | -11.47 Million | 226.21 Million |
| Earnings before Tax | -736.85 Million | -965.36 Million | -335.02 Million | -224.47 Million | -244.93 Million | -1.36 Billion |
| Net Income | -753.53 Million | -1.26 Billion | -355.65 Million | -354.46 Million | -233.46 Million | -1.59 Billion |
| Earnings Per Share Basic | -0.05 | -0.10 | -0.03 | -0.03 | -0.02 | -0.19 |
| Earnings Per Share Diluted | -0.05 | -0.10 | -0.03 | -0.03 | -0.02 | -0.19 |
| Weighted Average Shares Outstanding | 15.06 Billion | 13.31 Billion | 11.52 Billion | 11.32 Billion | 11.32 Billion | 8.61 Billion |
| Weighted Average Shares Outstanding (Diluted) | 15.06 Billion | 13.31 Billion | 11.52 Billion | 11.32 Billion | 11.32 Billion | 8.61 Billion |
| Gross Margin | -0.01 | -0.05 | -0.02 | 0.08 | 0.19 | 0.02 |
| EBIT Margin | -0.20 | -0.02 | -0.02 | 0.09 | 0.23 | -1.04 |
| Profit Margin | -0.40 | -2.00 | -0.90 | -0.56 | -0.23 | -2.15 |
| EBITDA | -381.86 Million | -649 Million | -10.74 Million | 124.91 Million | 164.32 Million | -937.11 Million |
| Earnings Before Tax Margin | -0.30 | -1.04 | -0.32 | -0.19 | 0.04 | -1.36 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 109.26 Million | 190.06 Million | 230.85 Million | 1.89 Billion | 857.06 Million | 116.18 Million |
| Cost of Revenue | 78.48 Million | 159.18 Million | 255.41 Million | 1.92 Billion | 846.78 Million | 134.31 Million |
| Gross Profit | 30.77 Million | 30.88 Million | -24.55 Million | -27.38 Million | 10.28 Million | -18.13 Million |
| Operating Expenses | 16.31 Million | 14.38 Million | 3.3 Million | 136.04 Million | 28.49 Million | 26.64 Million |
| Selling, General and Administrative Expenses | 16.31 Million | 14.38 Million | 3.3 Million | - | 28.49 Million | 26.64 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 880 Thousand | -487 Thousand | 2.61 Million | -61.6 Million | 1.4 Million | 1.5 Million |
| Cost and Expenses | 94.8 Million | 173.56 Million | 258.72 Million | 2.06 Billion | 875.27 Million | 160.95 Million |
| Operating Income | 14.45 Million | 16.5 Million | -27.86 Million | -163.42 Million | -412.33 Million | -48.6 Million |
| Interest Expense | 34.41 Million | 34.4 Million | 44.4 Million | 181.78 Million | 45.06 Million | 43.36 Million |
| Income Tax Expense | -186 Thousand | -45 Thousand | 31.3 Thousand | 1.64 Million | -220 Thousand | 237 Thousand |
| Earnings before Tax | -17.47 Million | -18.2 Million | -133.59 Million | -736.85 Million | -449.8 Million | -91.53 Million |
| Net Income | -17.83 Million | -18.33 Million | -153.93 Million | -753.53 Million | -447.03 Million | -89.99 Million |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.01 | - | -0.03 | -0.01 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.01 | - | -0.03 | -0.01 |
| Weighted Average Shares Outstanding | 31.1 Billion | 16.09 Billion | 15.8 Billion | 15.06 Billion | 15.09 Billion | 14.91 Billion |
| Weighted Average Shares Outstanding (Diluted) | 31.1 Billion | 16.09 Billion | 15.8 Billion | 15.06 Billion | 15.09 Billion | 14.91 Billion |
| Gross Margin | 0.28 | 0.16 | -0.11 | -0.01 | 0.01 | -0.16 |
| EBIT Margin | 0.60 | 0.32 | 0.08 | - | 0.03 | -0.02 |
| Profit Margin | -0.16 | -0.10 | -0.67 | -0.40 | -0.52 | -0.77 |
| EBITDA | 65.98 Million | 61.02 Million | 19.49 Million | - | 25.49 Million | -1.77 Million |
| Earnings Before Tax Margin | 0.13 | 0.09 | -0.12 | -0.09 | -0.48 | -0.42 |
INDSWFTLTD
EVKIY
600361
NINOY
TTAM
8954