JPY 160200.0
(-0.62%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 51.36 Billion | 49.86 Billion | 47.22 Billion | 50.93 Billion | 48.4 Billion | 46.73 Billion |
Cost of Revenue | 26.53 Billion | 22.83 Billion | 21.67 Billion | 21.85 Billion | 22.48 Billion | 21.41 Billion |
Gross Profit | 24.83 Billion | 27.03 Billion | 25.54 Billion | 29.07 Billion | 25.92 Billion | 25.32 Billion |
Operating Expenses | 3.61 Billion | 3.64 Billion | 3.57 Billion | 3.61 Billion | 3.61 Billion | 3.58 Billion |
Selling, General and Administrative Expenses | 3.21 Billion | 3.22 Billion | 3.25 Billion | 3.26 Billion | 3.28 Billion | 3.27 Billion |
Research and Development Expenses | - | 0.38 | 0.41 | 0.39 | 0.36 | 0.39 |
Other Expenses | 400 Million | 419 Million | 319 Million | 352 Million | 327 Million | 313 Million |
Cost and Expenses | 30.14 Billion | 26.47 Billion | 25.24 Billion | 25.46 Billion | 26.09 Billion | 25 Billion |
Operating Income | 21.21 Billion | 23.38 Billion | 21.97 Billion | 25.45 Billion | 22.3 Billion | 21.73 Billion |
Interest Expense | 1.62 Billion | 1.7 Billion | 1.82 Billion | 1.99 Billion | 2.19 Billion | 2.33 Billion |
Income Tax Expense | 26 Million | 37 Million | 29 Million | 27 Million | 28 Million | 27 Million |
Earnings before Tax | 19.07 Billion | 21.16 Billion | 19.49 Billion | 22.92 Billion | 19.36 Billion | 18.77 Billion |
Net Income | 19.05 Billion | 21.12 Billion | 19.46 Billion | 22.9 Billion | 19.33 Billion | 18.74 Billion |
Earnings Per Share Basic | 6903.26 | 7653.99 | 7051.81 | 8297.46 | 7006.52 | 6899.47 |
Earnings Per Share Diluted | 6903.26 | 7653.99 | 7051.81 | 8297.46 | 7006.52 | 6899.47 |
Weighted Average Shares Outstanding | 2.76 Million | 2.76 Million | 2.76 Million | 2.76 Million | 2.76 Million | 2.71 Million |
Weighted Average Shares Outstanding (Diluted) | 2.76 Million | 2.76 Million | 2.76 Million | 2.76 Million | 2.76 Million | 2.71 Million |
Gross Margin | 0.48 | 0.54 | 0.54 | 0.57 | 0.54 | 0.54 |
EBIT Margin | 0.56 | 0.62 | 0.63 | 0.65 | 0.61 | 0.62 |
Profit Margin | 0.37 | 0.42 | 0.41 | 0.45 | 0.40 | 0.40 |
EBITDA | 28.66 Billion | 31.07 Billion | 29.63 Billion | 33.16 Billion | 29.76 Billion | 29.16 Billion |
Earnings Before Tax Margin | 0.41 | 0.47 | 0.47 | 0.50 | 0.46 | 0.47 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 FY | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 37.61 Billion | 14.37 Billion | 14.37 Billion | 51.36 Billion | 30.45 Billion | 12.82 Billion |
Cost of Revenue | 24.28 Billion | 6.55 Billion | 6.55 Billion | 26.53 Billion | 21.14 Billion | 6.57 Billion |
Gross Profit | 13.33 Billion | 7.81 Billion | 7.81 Billion | 24.83 Billion | 9.31 Billion | 6.25 Billion |
Operating Expenses | -697 Million | 1.5 Billion | 1.63 Billion | 3.61 Billion | 1.88 Billion | 1.88 Billion |
Selling, General and Administrative Expenses | - | 47.5 Million | 47.5 Million | - | 43.5 Million | 43.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -697 Million | 1.45 Billion | - | 4 Million | -309 Million | - |
Cost and Expenses | 24.98 Billion | 8.06 Billion | 8.19 Billion | 30.14 Billion | 21.45 Billion | 8.45 Billion |
Operating Income | 12.63 Billion | 6.31 Billion | 7.64 Billion | 21.21 Billion | 9 Billion | 6.12 Billion |
Interest Expense | - | 1.06 Billion | - | 1.62 Billion | 1.08 Billion | - |
Income Tax Expense | 14 Million | 7 Million | 7 Million | 26 Million | 14 Million | 7 Million |
Earnings before Tax | 11.52 Billion | 5.77 Billion | 5.77 Billion | 19.07 Billion | 7.91 Billion | 3.95 Billion |
Net Income | 11.5 Billion | 5.76 Billion | 5.76 Billion | 19.05 Billion | 7.9 Billion | 3.95 Billion |
Earnings Per Share Basic | 4168.84 | 2090.40 | 2090.40 | - | 2863.77 | 1431.88 |
Earnings Per Share Diluted | 4168.84 | 2090.40 | 2090.40 | - | 2863.77 | 1431.88 |
Weighted Average Shares Outstanding | 2.76 Million | 2.76 Million | 2.76 Million | 2.76 Million | 2.76 Million | 2.76 Million |
Weighted Average Shares Outstanding (Diluted) | 2.76 Million | 2.76 Million | 2.76 Million | 2.76 Million | 2.76 Million | 2.76 Million |
Gross Margin | 0.35 | 0.54 | 0.54 | 0.48 | 0.31 | 0.49 |
EBIT Margin | 0.44 | 0.67 | 0.67 | - | 0.43 | 0.63 |
Profit Margin | 0.31 | 0.40 | 0.40 | 0.37 | 0.26 | 0.31 |
EBITDA | 16.71 Billion | 9.61 Billion | 9.61 Billion | - | 13.14 Billion | 8.09 Billion |
Earnings Before Tax Margin | 0.34 | 0.44 | 0.53 | 0.41 | 0.30 | 0.48 |
SDC
INDSWFTLTD
EVKIY
9029
NINOY
TTAM