Sappe Public Company Limited (SAPPE.BK)
THB 36.75
(2.8%)
THB 36.75
(2.8%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 6.05 Billion | 4.56 Billion | 3.44 Billion | 3.26 Billion | 3.29 Billion | 2.82 Billion |
| Cost of Revenue | 3.34 Billion | 2.7 Billion | 2.08 Billion | 2.06 Billion | 2.08 Billion | 1.79 Billion |
| Gross Profit | 2.71 Billion | 1.86 Billion | 1.35 Billion | 1.2 Billion | 1.21 Billion | 1.02 Billion |
| Operating Expenses | 1.34 Billion | 1.36 Billion | 1.07 Billion | 451.48 Million | 468.89 Million | 362.92 Million |
| Selling, General and Administrative Expenses | 1.49 Billion | 1.36 Billion | 1.07 Billion | 451.48 Million | 490.11 Million | 383.48 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -29 Thousand | -310 Thousand | 52.84 Million | -21.22 Million | 30.33 Million |
| Cost and Expenses | 4.85 Billion | 4.06 Billion | 3.16 Billion | 2.51 Billion | 2.55 Billion | 2.16 Billion |
| Operating Income | 1.36 Billion | 821.94 Million | 539.82 Million | 786.66 Million | 769.47 Million | 664.11 Million |
| Interest Expense | 2.55 Million | 2.28 Million | 2.51 Million | 3.15 Million | 1.11 Million | 183.77 Thousand |
| Income Tax Expense | 274.76 Million | 161.7 Million | 105.98 Million | 95.96 Million | 100.01 Million | 85.62 Million |
| Earnings before Tax | 1.32 Billion | 816.13 Million | 516.21 Million | 481.91 Million | 502.73 Million | 436.99 Million |
| Net Income | 1.07 Billion | 653.15 Million | 410.81 Million | 380.16 Million | 403.06 Million | 351.55 Million |
| Earnings Per Share Basic | 3.48 | 2.12 | 1.35 | 1.25 | 1.32 | 1.16 |
| Earnings Per Share Diluted | 3.48 | 2.12 | 1.34 | 1.25 | 1.32 | 1.16 |
| Weighted Average Shares Outstanding | 308.24 Million | 308.09 Million | 305.23 Million | 304.37 Million | 304.37 Million | 304.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 308.24 Million | 308.09 Million | 305.7 Million | 304.37 Million | 304.37 Million | 304.33 Million |
| Gross Margin | 0.45 | 0.41 | 0.39 | 0.37 | 0.37 | 0.36 |
| EBIT Margin | 0.25 | 0.22 | 0.21 | 0.30 | 0.29 | 0.30 |
| Profit Margin | 0.18 | 0.14 | 0.12 | 0.12 | 0.12 | 0.12 |
| EBITDA | 1.51 Billion | 1 Billion | 736.84 Million | 702.78 Million | 713.47 Million | 597.96 Million |
| Earnings Before Tax Margin | 0.23 | 0.18 | 0.16 | 0.24 | 0.23 | 0.23 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.99 Billion | 1.83 Billion | 1.2 Billion | 6.05 Billion | 1.66 Billion | 1.65 Billion |
| Cost of Revenue | 1.05 Billion | 990.64 Million | 660.59 Million | 3.34 Billion | 897.18 Million | 919.77 Million |
| Gross Profit | 939.82 Million | 845.36 Million | 548.09 Million | 2.71 Billion | 769.51 Million | 737.14 Million |
| Operating Expenses | 499.17 Million | 459.72 Million | 399.5 Million | 1.51 Billion | 389.27 Million | 352.13 Million |
| Selling, General and Administrative Expenses | 499.17 Million | 459.72 Million | 399.5 Million | - | 389.27 Million | 352.13 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 64.17 Million | 68.07 Million | 16.76 Million | 119.38 Million | 32.22 Million | 35.83 Million |
| Cost and Expenses | 1.55 Billion | 1.45 Billion | 1.06 Billion | 4.85 Billion | 1.28 Billion | 1.27 Billion |
| Operating Income | 440.64 Million | 385.63 Million | 148.59 Million | 1.19 Billion | 406.88 Million | 406.4 Million |
| Interest Expense | 529 Thousand | 565 Thousand | 605.62 Thousand | 2.55 Million | 603 Thousand | 639 Thousand |
| Income Tax Expense | 104.36 Million | 89.6 Million | 43.23 Million | 274.76 Million | 83.01 Million | 81.12 Million |
| Earnings before Tax | 516.19 Million | 441.22 Million | 205.31 Million | 1.34 Billion | 396.99 Million | 391.85 Million |
| Net Income | 410.75 Million | 352.34 Million | 168.01 Million | 1.07 Billion | 319.11 Million | 312.27 Million |
| Earnings Per Share Basic | 1.33 | 1.14 | 0.55 | - | 1.04 | 1.01 |
| Earnings Per Share Diluted | 1.33 | 1.14 | 0.55 | - | 1.04 | 1.01 |
| Weighted Average Shares Outstanding | 308.28 Million | 308.07 Million | 308.14 Million | 308.24 Million | 308.21 Million | 308.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 308.28 Million | 308.07 Million | 308.14 Million | 308.24 Million | 308.21 Million | 308.28 Million |
| Gross Margin | 0.47 | 0.46 | 0.45 | 0.45 | 0.46 | 0.44 |
| EBIT Margin | 0.29 | 0.24 | 0.16 | - | 0.27 | 0.27 |
| Profit Margin | 0.21 | 0.19 | 0.14 | 0.18 | 0.19 | 0.19 |
| EBITDA | 575.06 Million | 433.72 Million | 193.8 Million | - | 448.09 Million | 454.81 Million |
| Earnings Before Tax Margin | 0.22 | 0.21 | 0.12 | 0.20 | 0.24 | 0.25 |
QH
KTN
EMR
NEWD
UMBF
BEM-R