Emerald Resources NL (EMR.AX)
AUD 3.86
(6.04%)
AUD 3.86
(6.04%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 366.03 Million | 297.66 Million | 206.46 Million | 24 Thousand | 240 Thousand | 249 Thousand |
| Cost of Revenue | 204.53 Million | 182.64 Million | 111.52 Million | 69 Thousand | 58 Thousand | 66.27 Thousand |
| Gross Profit | 161.49 Million | 115.02 Million | 94.94 Million | -45 Thousand | 182 Thousand | 182.72 Thousand |
| Operating Expenses | 7.53 Million | 9.21 Million | 4.74 Million | 8.65 Million | 8.93 Million | 8.89 Million |
| Selling, General and Administrative Expenses | 7.53 Million | 9.21 Million | 4.74 Million | 8.65 Million | 8.93 Million | 8.89 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -11.86 Million | -7.27 Million | -7.92 Million | -2.01 Million | -95.67 Thousand |
| Cost and Expenses | 212.07 Million | 191.86 Million | 116.27 Million | 8.72 Million | 8.98 Million | 8.95 Million |
| Operating Income | 153.96 Million | 105.8 Million | 90.19 Million | -8.72 Million | -8.98 Million | -8.95 Million |
| Interest Expense | 22.38 Million | 24.39 Million | 20.01 Million | 74 Thousand | 580 Thousand | 57.06 Thousand |
| Income Tax Expense | 39.34 Million | 4.63 Million | 17.34 Million | -167.55 Thousand | -148.29 Thousand | 2.00 |
| Earnings before Tax | 120.04 Million | 70.91 Million | 62.7 Million | -16.7 Million | -11.47 Million | -8.85 Million |
| Net Income | 80.69 Million | 66.28 Million | 45.36 Million | -16.7 Million | -11.47 Million | -8.85 Million |
| Earnings Per Share Basic | 0.13 | 0.12 | 0.08 | -0.03 | -0.02 | -0.02 |
| Earnings Per Share Diluted | 0.13 | 0.12 | 0.08 | -0.03 | -0.02 | -0.02 |
| Weighted Average Shares Outstanding | 620.92 Million | 593.77 Million | 537.15 Million | 515.23 Million | 514.84 Million | 514.84 Million |
| Weighted Average Shares Outstanding (Diluted) | 626.75 Million | 599.17 Million | 541.48 Million | 515.23 Million | 514.84 Million | 514.84 Million |
| Gross Margin | 0.44 | 0.39 | 0.46 | -1.88 | 0.76 | 0.73 |
| EBIT Margin | 0.49 | 0.50 | 0.59 | -360.46 | -37.21 | -35.70 |
| Profit Margin | 0.22 | 0.22 | 0.22 | -695.83 | -47.80 | -35.58 |
| EBITDA | 179.38 Million | 137.75 Million | 113.78 Million | -16.55 Million | -10.83 Million | -8.79 Million |
| Earnings Before Tax Margin | 0.42 | 0.36 | 0.44 | -363.33 | -37.45 | -35.97 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 366.03 Million | 194.35 Million | 174.74 Million | 164.57 Million | 297.66 Million | 133.08 Million |
| Cost of Revenue | 204.53 Million | 82.13 Million | 97.16 Million | 93.38 Million | 182.64 Million | 89.25 Million |
| Gross Profit | 161.49 Million | 112.21 Million | 77.58 Million | 71.19 Million | 115.02 Million | 43.83 Million |
| Operating Expenses | 7.53 Million | 28.39 Million | 4.14 Million | 4.12 Million | 9.21 Million | 5.08 Million |
| Selling, General and Administrative Expenses | - | 28.39 Million | 4.14 Million | 4.12 Million | - | 5.08 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -14.53 Million | - | - | - | -11.86 Million | - |
| Cost and Expenses | 212.07 Million | 110.53 Million | 101.3 Million | 97.51 Million | 191.86 Million | 94.34 Million |
| Operating Income | 153.96 Million | 83.81 Million | 73.44 Million | 67.06 Million | 105.8 Million | 38.74 Million |
| Interest Expense | 19.78 Million | 10.68 Million | 11.69 Million | 12.24 Million | 24.39 Million | 12.15 Million |
| Income Tax Expense | 39.34 Million | 26.7 Million | 12.64 Million | 744 Thousand | 4.63 Million | 3.89 Million |
| Earnings before Tax | 120.04 Million | 62.73 Million | 57.3 Million | 42.21 Million | 70.91 Million | 28.7 Million |
| Net Income | 80.69 Million | 37.39 Million | 46.87 Million | 45.27 Million | 66.28 Million | 26.59 Million |
| Earnings Per Share Basic | - | 0.06 | 0.08 | 0.08 | - | 0.04 |
| Earnings Per Share Diluted | - | 0.06 | 0.07 | 0.08 | - | 0.04 |
| Weighted Average Shares Outstanding | 620.92 Million | 608.39 Million | 623.97 Million | 595.46 Million | 593.77 Million | 593.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 626.75 Million | 607.9 Million | 645.6 Million | 595.46 Million | 599.17 Million | 640.79 Million |
| Gross Margin | 0.44 | 0.58 | 0.44 | 0.43 | 0.39 | 0.33 |
| EBIT Margin | - | 0.49 | 0.53 | 0.52 | - | 0.47 |
| Profit Margin | 0.22 | 0.19 | 0.27 | 0.28 | 0.22 | 0.20 |
| EBITDA | - | 95.67 Million | 92.82 Million | 85.94 Million | - | 62.3 Million |
| Earnings Before Tax Margin | 0.42 | 0.43 | 0.42 | 0.41 | 0.36 | 0.29 |
SHOO
BTCWF
BLRDF
SAPPE
QH
KTN