AUD 4.15
(0.61%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 740.62 Million | 495.23 Million | 442.8 Million | 250.11 Million | 210.61 Million | 54.41 Million |
Total Current Assets | 203.06 Million | 127.67 Million | 96.16 Million | 31.63 Million | 138.84 Million | 17.88 Million |
Cash And Short Term Investments | 144.6 Million | 71.46 Million | 43.23 Million | 22.96 Million | 136.36 Million | 17.59 Million |
Cash and Cash Equivalents | 144.1 Million | 70.96 Million | 43.04 Million | 22.76 Million | 136.17 Million | 17.52 Million |
Short Term Investments | 502 Thousand | 502 Thousand | 191 Thousand | 204 Thousand | 192 Thousand | 73 Thousand |
Net Receivables | 10.64 Million | 15.91 Million | 16.83 Million | 6.26 Million | 1.31 Million | 167.1 Thousand |
Inventory | 45.96 Million | 38.14 Million | 32.86 Million | 1.51 Million | - | -240.1 Thousand |
Other Current Assets | 1.85 Million | 2.15 Million | 3.22 Million | 896 Thousand | 1.16 Million | 362.99 Thousand |
Total Non-Current Assets | 537.56 Million | 367.55 Million | 346.63 Million | 218.47 Million | 71.76 Million | 36.53 Million |
Net PPE | 162.59 Million | 192.37 Million | 234.34 Million | 218.47 Million | 71.76 Million | 36.53 Million |
Good Will And Intangible Assets | -3.32 Million | -3.31 Million | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 3.32 Million | 3.31 Million | - | - | - | - |
Tax Assets | 32.57 Million | 19.92 Million | - | - | - | - |
Other Non Current Assets | 342.39 Million | 155.25 Million | 112.29 Million | -218.47 Million | -71.76 Million | -36.53 Million |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 182.65 Million | 171.25 Million | 193.67 Million | 145.04 Million | 92.43 Million | 1.23 Million |
Total Current Liabilities | 119.53 Million | 98.13 Million | 91.68 Million | 54.67 Million | 5.55 Million | 1.14 Million |
Account Payables | 17.61 Million | 13.3 Million | 14.76 Million | 10.72 Million | 3.88 Million | 238 Thousand |
Tax Payables | 20.8 Million | 16.9 Million | - | - | - | - |
Short Term Debt | 31.52 Million | 37.25 Million | 35.49 Million | 27.86 Million | - | - |
Deferred Revenue | 20.8 Million | - | - | - | - | - |
Other Current Liabilities | 49.59 Million | 47.56 Million | 41.42 Million | 16.07 Million | 1.67 Million | 906 Thousand |
Total Non Current Liabilities | 63.12 Million | 73.11 Million | 101.99 Million | 90.37 Million | 86.88 Million | 89.74 Thousand |
Long-Term Debt | - | 17.49 Million | 27.75 Million | 36.3 Million | 49.86 Million | - |
Deferred Revenue Non Current | - | 25.16 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 34.92 Million | 28.22 Million | 74.24 Million | 54.06 Million | 37.01 Million | 89.74 Thousand |
Other Liabilities | - | - | - | - | - | 252.00 |
Total Equity | 557.96 Million | 323.98 Million | 249.12 Million | 105.06 Million | 118.17 Million | 53.18 Million |
Stock Holders Equity | 557.96 Million | 320.12 Million | 244.64 Million | 105.06 Million | 118.17 Million | 53.18 Million |
Common Stock | 451.66 Million | 286.76 Million | 286.15 Million | 195.35 Million | 195.08 Million | 115.64 Million |
Retained Earnings | 95.14 Million | 23.08 Million | -47.36 Million | -91.75 Million | -75.05 Million | -65 Million |
Accumulated other comprehensive income | 11.16 Million | 10.27 Million | 5.85 Million | 1.47 Million | -1.85 Million | 2.53 Million |
Common Stock Equity | 557.96 Million | 320.12 Million | 244.64 Million | 105.06 Million | 118.17 Million | 53.18 Million |
Capital Lease Obligation | 17.24 Million | 25.16 Million | 30.95 Million | 29.19 Million | - | - |
Total Investments | 502 Thousand | 502 Thousand | 191 Thousand | 204 Thousand | 192 Thousand | 73 Thousand |
Total Debt | 48.76 Million | 79.9 Million | 94.2 Million | 93.36 Million | 49.86 Million | - |
Net Debt | -95.33 Million | 8.94 Million | 51.15 Million | 70.6 Million | -86.3 Million | -17.52 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 740.62 Million | 740.62 Million | 596.69 Million | 495.23 Million | 495.23 Million | 456.97 Million |
Total Current Assets | 203.06 Million | 203.06 Million | 173.7 Million | 127.67 Million | 127.67 Million | 111.87 Million |
Cash And Short Term Investments | 144.6 Million | 144.6 Million | 116.03 Million | 71.46 Million | 71.46 Million | 52.05 Million |
Cash and Cash Equivalents | 144.1 Million | 144.1 Million | 115.53 Million | 70.96 Million | 70.96 Million | 51.86 Million |
Short Term Investments | 502 Thousand | 502 Thousand | 504 Thousand | 502 Thousand | 502 Thousand | 191 Thousand |
Net Receivables | 10.64 Million | 10.64 Million | 13.83 Million | 15.91 Million | 15.91 Million | 15.62 Million |
Inventory | 45.96 Million | 45.96 Million | 41.02 Million | 38.14 Million | 38.14 Million | 40.61 Million |
Other Current Assets | 1.85 Million | 1.85 Million | 2.81 Million | 2.15 Million | 2.15 Million | 3.58 Million |
Total Non-Current Assets | 537.56 Million | 537.56 Million | 422.99 Million | 367.55 Million | 367.55 Million | 345.1 Million |
Net PPE | 162.59 Million | 162.59 Million | 173.91 Million | 192.37 Million | 192.37 Million | 203.87 Million |
Good Will And Intangible Assets | -3.32 Million | -3.32 Million | - | -3.31 Million | -3.31 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 3.32 Million | 3.32 Million | 3.21 Million | 3.31 Million | 3.31 Million | 4.37 Million |
Tax Assets | 32.57 Million | 32.57 Million | 20.31 Million | 19.92 Million | 19.92 Million | - |
Other Non Current Assets | 342.39 Million | 342.39 Million | 225.55 Million | 155.25 Million | 155.25 Million | 136.86 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 182.65 Million | 182.65 Million | 170.23 Million | 171.25 Million | 171.25 Million | 178.99 Million |
Total Current Liabilities | 119.53 Million | 119.53 Million | 122.34 Million | 98.13 Million | 98.13 Million | 94.03 Million |
Account Payables | 17.61 Million | 39.82 Million | 32.57 Million | 23.81 Million | 13.3 Million | 27.25 Million |
Tax Payables | 20.8 Million | 20.8 Million | - | - | 16.9 Million | - |
Short Term Debt | 31.52 Million | 31.52 Million | 35.9 Million | 37.25 Million | 37.25 Million | 36.33 Million |
Deferred Revenue | 20.8 Million | 20.8 Million | - | - | - | - |
Other Current Liabilities | 49.59 Million | 27.38 Million | 53.86 Million | 37.06 Million | 47.56 Million | 30.44 Million |
Total Non Current Liabilities | 63.12 Million | 63.12 Million | 47.89 Million | 73.11 Million | 73.11 Million | 84.95 Million |
Long-Term Debt | - | - | 7.03 Million | 17.49 Million | 17.49 Million | 27.46 Million |
Deferred Revenue Non Current | - | - | - | 25.16 Million | 25.16 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 34.92 Million | 34.92 Million | 40.85 Million | 28.22 Million | 28.22 Million | 57.49 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 557.96 Million | 557.96 Million | 426.45 Million | 323.98 Million | 323.98 Million | 277.98 Million |
Stock Holders Equity | 557.96 Million | 557.96 Million | 426.45 Million | 320.12 Million | 320.12 Million | 272.89 Million |
Common Stock | 451.66 Million | 451.66 Million | 351.47 Million | 286.76 Million | 286.76 Million | 286.41 Million |
Retained Earnings | 95.14 Million | 95.14 Million | 71.59 Million | 23.08 Million | 23.08 Million | -20.77 Million |
Accumulated other comprehensive income | 11.16 Million | 11.16 Million | 3.38 Million | 10.27 Million | 10.27 Million | 7.25 Million |
Common Stock Equity | 557.96 Million | 557.96 Million | 426.45 Million | 320.12 Million | 320.12 Million | 272.89 Million |
Capital Lease Obligation | 17.24 Million | 17.24 Million | 20.51 Million | 25.16 Million | 25.16 Million | 27.7 Million |
Total Investments | 502 Thousand | 502 Thousand | 3.72 Million | 502 Thousand | 502 Thousand | 4.57 Million |
Total Debt | 48.76 Million | 48.76 Million | 63.45 Million | 79.9 Million | 79.9 Million | 91.5 Million |
Net Debt | -95.33 Million | -95.33 Million | -52.07 Million | 8.94 Million | 8.94 Million | 39.64 Million |
SHOO
BTCWF
BLRDF
SAPPE
QH
KTN