THB 11.4
(-0.87%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 268.68 Million | 299.28 Million | 305.4 Million | 301.97 Million | 375.73 Million | 464.76 Million |
Cost of Revenue | 116.79 Million | 150.54 Million | 139.86 Million | 127.67 Million | 154.91 Million | 203.88 Million |
Gross Profit | 151.88 Million | 148.73 Million | 165.54 Million | 174.29 Million | 220.81 Million | 260.88 Million |
Operating Expenses | 165.55 Million | 145.54 Million | 138.11 Million | 153.58 Million | 169.65 Million | 176.24 Million |
Selling, General and Administrative Expenses | 165.55 Million | 163.62 Million | 158.39 Million | 153.58 Million | 169.65 Million | 176.24 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -18.07 Million | -20.28 Million | 16.65 Million | - | - |
Cost and Expenses | 282.35 Million | 296.09 Million | 277.97 Million | 281.26 Million | 324.57 Million | 380.13 Million |
Operating Income | 8.81 Million | 4013.00 | 21.53 Million | 14.5 Million | 43.16 Million | 84.63 Million |
Interest Expense | - | 188.87 Thousand | - | - | - | 5.13 Million |
Income Tax Expense | 88.08 Million | 3.44 Million | 7.32 Million | 5.22 Million | 10.43 Million | 18.51 Million |
Earnings before Tax | 454.63 Million | -43.26 Million | 30.17 Million | 27.71 Million | 64.5 Million | 93.4 Million |
Net Income | 233.4 Million | -46.7 Million | 22.69 Million | 22.1 Million | 53.73 Million | 74.4 Million |
Earnings Per Share Basic | 3.86 | -0.77 | 0.38 | 0.37 | 0.89 | 1.23 |
Earnings Per Share Diluted | 3.86 | -0.77 | 0.38 | 0.37 | 0.89 | 1.23 |
Weighted Average Shares Outstanding | 60.45 Million | 60.45 Million | 60.45 Million | 60.45 Million | 60.45 Million | 60.45 Million |
Weighted Average Shares Outstanding (Diluted) | 60.45 Million | 60.45 Million | 60.45 Million | 60.45 Million | 60.45 Million | 60.45 Million |
Gross Margin | 0.57 | 0.50 | 0.54 | 0.58 | 0.59 | 0.56 |
EBIT Margin | 0.09 | 0.04 | 0.11 | 0.09 | 0.15 | 0.20 |
Profit Margin | 0.87 | -0.16 | 0.07 | 0.07 | 0.14 | 0.16 |
EBITDA | 24.74 Million | 10.51 Million | 33.69 Million | 26.89 Million | 55.29 Million | 93.81 Million |
Earnings Before Tax Margin | 0.03 | 0.00 | 0.07 | 0.05 | 0.11 | 0.18 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 96.26 Million | 75.94 Million | 80.2 Million | 268.68 Million | 78.77 Million | 65.57 Million |
Cost of Revenue | 45.37 Million | 35.69 Million | 30.33 Million | 116.79 Million | 32.88 Million | 30.96 Million |
Gross Profit | 50.89 Million | 40.25 Million | 49.86 Million | 151.88 Million | 45.89 Million | 34.6 Million |
Operating Expenses | 39.2 Million | 42.11 Million | 40.8 Million | 165.55 Million | 42.08 Million | 41.5 Million |
Selling, General and Administrative Expenses | 39.2 Million | 42.11 Million | 40.8 Million | - | 42.08 Million | 41.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 8.76 Million | 5.2 Million | 3.92 Million | 15.33 Million | 2.06 Million | 1.92 Million |
Cost and Expenses | 84.57 Million | 77.8 Million | 71.13 Million | 282.35 Million | 74.97 Million | 72.47 Million |
Operating Income | 11.68 Million | -1.86 Million | 9.06 Million | -13.66 Million | 2.96 Million | -8.87 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 4.12 Million | 1.28 Million | 3.43 Million | 88.08 Million | 1.72 Million | -8.23 Million |
Earnings before Tax | 23.16 Million | 4.93 Million | 14.54 Million | 454.63 Million | -27.16 Million | -36.14 Million |
Net Income | -16.58 Million | -35.99 Million | -28.56 Million | 233.4 Million | -28.52 Million | -27.61 Million |
Earnings Per Share Basic | -0.27 | -0.60 | -0.47 | - | -0.47 | -0.46 |
Earnings Per Share Diluted | -0.27 | -0.60 | -0.47 | - | -0.47 | -0.46 |
Weighted Average Shares Outstanding | 60.45 Million | 60.45 Million | 60.45 Million | 60.45 Million | 60.45 Million | 60.45 Million |
Weighted Average Shares Outstanding (Diluted) | 60.45 Million | 60.45 Million | 60.45 Million | 60.45 Million | 60.45 Million | 60.45 Million |
Gross Margin | 0.53 | 0.53 | 0.62 | 0.57 | 0.58 | 0.53 |
EBIT Margin | 0.12 | 0.01 | 0.14 | - | 0.09 | -0.07 |
Profit Margin | -0.17 | -0.47 | -0.36 | 0.87 | -0.36 | -0.42 |
EBITDA | 11.75 Million | 1.06 Million | 11.36 Million | - | 7.37 Million | -4.75 Million |
Earnings Before Tax Margin | 0.12 | -0.02 | 0.11 | -0.05 | 0.04 | -0.14 |
PHXM
OMAXAUTO
FMK
SBUX
PEDU
2378