EUR 1.73
(-0.57%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.32 Million | 6.64 Million | 4.17 Million | 3.71 Million | 5.28 Million | - |
Cost of Revenue | - | 2.9 Million | 5.37 Million | 4.99 Million | 4.21 Million | 797 Thousand |
Gross Profit | 1.32 Million | 3.73 Million | -1.19 Million | -1.27 Million | 1.06 Million | -797 Thousand |
Operating Expenses | 24.98 Million | 29.17 Million | 55.31 Million | 67.55 Million | 65.14 Million | 47.27 Million |
Selling, General and Administrative Expenses | 10.26 Million | 13.26 Million | 15.1 Million | 14.28 Million | 16.41 Million | 14.06 Million |
Research and Development Expenses | 10.91 Million | 15.91 Million | 40.21 Million | 53.27 Million | 48.72 Million | 33.2 Million |
Other Expenses | 3.81 Million | - | - | - | - | - |
Cost and Expenses | 24.98 Million | 32.08 Million | 60.69 Million | 72.55 Million | 69.35 Million | 48.06 Million |
Operating Income | -23.66 Million | -32.08 Million | -60.69 Million | -72.55 Million | -69.35 Million | -48.06 Million |
Interest Expense | 196 Thousand | 319 Thousand | 2.13 Million | 2.16 Million | 491 Thousand | 28 Thousand |
Income Tax Expense | -1.24 Million | -965 Thousand | -3.66 Million | -3.42 Million | -3.91 Million | -4.37 Million |
Earnings before Tax | -24.73 Million | -1.19 Million | -57.46 Million | -76.72 Million | -66.57 Million | -42.59 Million |
Net Income | -23.48 Million | -228 Thousand | -53.79 Million | -73.3 Million | -62.65 Million | -38.22 Million |
Earnings Per Share Basic | -5.00 | -0.07 | -20.99 | -36.85 | -32.29 | -19.70 |
Earnings Per Share Diluted | -5.00 | -0.07 | -20.99 | -36.85 | -32.29 | -19.70 |
Weighted Average Shares Outstanding | 4.69 Million | 3.35 Million | 2.56 Million | 1.98 Million | 1.94 Million | 1.94 Million |
Weighted Average Shares Outstanding (Diluted) | 4.69 Million | 3.35 Million | 2.56 Million | 1.98 Million | 1.94 Million | 1.94 Million |
Gross Margin | 1.00 | 0.56 | -0.29 | -0.34 | 0.20 | - |
EBIT Margin | -17.29 | -4.39 | -13.23 | -18.17 | -12.33 | - |
Profit Margin | -17.71 | -0.03 | -12.87 | -19.71 | -11.86 | - |
EBITDA | -22.93 Million | 3.07 Million | -49.38 Million | -69.41 Million | -60.82 Million | -41.77 Million |
Earnings Before Tax Margin | -17.84 | -4.83 | -14.52 | -19.51 | -13.13 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 546.5 Thousand | 546.5 Thousand | 851 Thousand | 1.32 Million | 197 Thousand | 139 Thousand |
Cost of Revenue | 370 Thousand | - | 469 Thousand | 1.6 Million | - | 261 Thousand |
Gross Profit | 176.5 Thousand | 546.5 Thousand | 382 Thousand | -282 Thousand | 197 Thousand | -122 Thousand |
Operating Expenses | 5.87 Million | 5.87 Million | 6.36 Million | 23.8 Million | 5.75 Million | 12.41 Million |
Selling, General and Administrative Expenses | 2.67 Million | 2.67 Million | 1.61 Million | - | 2.96 Million | 9.13 Million |
Research and Development Expenses | 3.2 Million | 3.2 Million | 4.15 Million | - | 3.32 Million | 3.28 Million |
Other Expenses | - | - | 598 Thousand | - | - | - |
Cost and Expenses | 5.87 Million | 5.87 Million | 6.36 Million | 25.41 Million | 5.75 Million | 12.67 Million |
Operating Income | -5.32 Million | -5.32 Million | -5.51 Million | -25.41 Million | -5.74 Million | -12.67 Million |
Interest Expense | - | - | 93 Thousand | 196 Thousand | 314 Thousand | 103 Thousand |
Income Tax Expense | 10 Thousand | 10 Thousand | -795 Thousand | -1.24 Million | 52 Thousand | -451 Thousand |
Earnings before Tax | -5.3 Million | -5.3 Million | -5.59 Million | -24.73 Million | -5.68 Million | -12.65 Million |
Net Income | -5.31 Million | -5.31 Million | -5.59 Million | -23.48 Million | -5.69 Million | -12.2 Million |
Earnings Per Share Basic | -0.88 | -0.99 | -0.92 | - | -1.15 | -2.97 |
Earnings Per Share Diluted | -0.88 | -0.99 | -0.92 | - | -1.15 | -2.97 |
Weighted Average Shares Outstanding | 6.07 Million | 5.38 Million | 6.07 Million | 5.07 Million | 4.92 Million | 4.1 Million |
Weighted Average Shares Outstanding (Diluted) | 6.07 Million | 5.38 Million | 6.07 Million | 5.07 Million | 4.92 Million | 4.1 Million |
Gross Margin | 0.32 | 1.00 | 0.45 | -0.21 | 1.00 | -0.88 |
EBIT Margin | -9.66 | -9.66 | -1.93 | - | -27.85 | -89.32 |
Profit Margin | -9.73 | -9.73 | -6.58 | -17.71 | -28.88 | -87.78 |
EBITDA | -5.27 Million | -5.27 Million | -1.64 Million | - | -5.48 Million | -12.41 Million |
Earnings Before Tax Margin | -9.75 | -9.75 | -6.48 | -19.17 | -29.18 | -91.19 |
OMAXAUTO
FMK
007690
PEDU
2378
PRAKIT