EUR 1.73
(-0.57%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 51.3 Million | 45.81 Million | 66.76 Million | 80.4 Million | 118.54 Million | 167.84 Million |
Total Current Assets | 16.21 Million | 42.63 Million | 40.04 Million | 49.63 Million | 81.58 Million | 149.9 Million |
Cash And Short Term Investments | 10.47 Million | 38.78 Million | 33.69 Million | 44.44 Million | 73.17 Million | 134.37 Million |
Cash and Cash Equivalents | 10.47 Million | 38.78 Million | 33.69 Million | 44.44 Million | 73.17 Million | 134.37 Million |
Short Term Investments | - | 43 Thousand | 479 Thousand | - | 13 Thousand | - |
Net Receivables | 103 Thousand | 2.57 Million | 4.7 Million | 4.33 Million | 5.82 Million | 9.67 Million |
Inventory | 671 Thousand | 1.00 | - | - | 386 Thousand | 1.39 Million |
Other Current Assets | 4.97 Million | 1.26 Million | 1.64 Million | 852 Thousand | 2.2 Million | 4.46 Million |
Total Non-Current Assets | 35.08 Million | 3.17 Million | 26.72 Million | 30.77 Million | 36.96 Million | 17.93 Million |
Net PPE | 3.89 Million | 2.97 Million | 25.82 Million | 29.09 Million | 35.64 Million | 15.27 Million |
Good Will And Intangible Assets | 30.98 Million | 5000.00 | 15 Thousand | 589 Thousand | 603 Thousand | - |
Good Will | 9.62 Million | - | - | - | - | - |
Intangible Assets | 21.36 Million | 5000.00 | 15 Thousand | 589 Thousand | 603 Thousand | - |
Long-Term Investments | - | 2000.00 | 58 Thousand | 17 Thousand | 17 Thousand | - |
Tax Assets | - | -1.00 | - | - | - | - |
Other Non Current Assets | 205 Thousand | 193 Thousand | 818 Thousand | 1.07 Million | 702 Thousand | 2.65 Million |
Other Assets | - | 1.00 | - | - | - | 1.00 |
Total Liabilities | 25.69 Million | 22.32 Million | 43.92 Million | 53.86 Million | 32.98 Million | 22.23 Million |
Total Current Liabilities | 15.26 Million | 11.67 Million | 20 Million | 29.34 Million | 19.88 Million | 20.64 Million |
Account Payables | 3.67 Million | 1.56 Million | 2.48 Million | 4.7 Million | 5.07 Million | 13.4 Million |
Tax Payables | - | - | 3.71 Million | 4.14 Million | 3.62 Million | - |
Short Term Debt | 3.16 Million | 3.34 Million | 1.98 Million | 3.87 Million | 1.48 Million | 776 Thousand |
Deferred Revenue | 4.14 Million | 51 Thousand | 93 Thousand | 148 Thousand | 61 Thousand | 16 Thousand |
Other Current Liabilities | 4.27 Million | 6.72 Million | 15.44 Million | 20.62 Million | 13.25 Million | 6.45 Million |
Total Non Current Liabilities | 10.43 Million | 10.64 Million | 23.91 Million | 24.51 Million | 13.1 Million | 1.58 Million |
Long-Term Debt | 7.03 Million | 7.5 Million | 9.91 Million | 14.34 Million | 1.32 Million | 1.24 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.4 Million | 3.13 Million | 14 Million | 10.17 Million | 11.78 Million | 346.99 Thousand |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 25.61 Million | 23.48 Million | 22.84 Million | 26.53 Million | 85.56 Million | 145.6 Million |
Stock Holders Equity | 25.61 Million | 23.48 Million | 22.84 Million | 26.53 Million | 85.56 Million | 145.6 Million |
Common Stock | 6.07 Million | 3.1 Million | 3.1 Million | 2 Million | 1.79 Million | 1.79 Million |
Retained Earnings | -23.48 Million | -228 Thousand | -53.79 Million | -73.3 Million | -62.65 Million | - |
Accumulated other comprehensive income | -6.64 Million | -28.59 Million | -77.87 Million | -96.17 Million | -197.92 Million | -137.93 Million |
Common Stock Equity | 25.61 Million | 23.48 Million | 22.84 Million | 26.53 Million | 85.56 Million | 145.6 Million |
Capital Lease Obligation | 3.06 Million | 2.68 Million | 8.16 Million | 9.19 Million | 11.27 Million | - |
Total Investments | - | 2000.00 | 58 Thousand | 17 Thousand | 17 Thousand | - |
Total Debt | 10.19 Million | 13.52 Million | 20.05 Million | 27.41 Million | 14.08 Million | 2.01 Million |
Net Debt | -275 Thousand | -25.26 Million | -13.64 Million | -17.03 Million | -59.08 Million | -132.35 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 39.11 Million | - | 51.3 Million | 51.3 Million | - | 65.53 Million |
Total Current Assets | 5.88 Million | 10.47 Million | 16.21 Million | 16.21 Million | 25.18 Million | 30.92 Million |
Cash And Short Term Investments | 1.46 Million | 10.47 Million | 10.47 Million | 10.47 Million | 25.18 Million | 25.18 Million |
Cash and Cash Equivalents | 1.46 Million | - | 10.47 Million | 10.47 Million | -25.18 Million | 25.18 Million |
Short Term Investments | - | - | - | - | 50.37 Million | - |
Net Receivables | 3.34 Million | - | 103 Thousand | 4.86 Million | - | 4.09 Million |
Inventory | 946 Thousand | - | 671 Thousand | - | - | - |
Other Current Assets | 130 Thousand | - | 4.97 Million | 881 Thousand | - | 1.63 Million |
Total Non-Current Assets | 33.22 Million | -10.47 Million | 35.08 Million | 35.08 Million | -25.18 Million | 34.6 Million |
Net PPE | 3.52 Million | - | 3.89 Million | 3.89 Million | - | 3.8 Million |
Good Will And Intangible Assets | 29.41 Million | - | 30.98 Million | 30.98 Million | - | 30.6 Million |
Good Will | 9.62 Million | - | 9.62 Million | 9.62 Million | - | 13.5 Million |
Intangible Assets | 19.79 Million | - | 21.36 Million | 21.36 Million | - | 17.1 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 283.99 Thousand | -10.47 Million | 205 Thousand | 205 Thousand | -25.18 Million | 205 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 23.66 Million | -25.61 Million | 25.69 Million | 25.69 Million | - | 28.89 Million |
Total Current Liabilities | 15.5 Million | - | 15.26 Million | 15.26 Million | - | 17.39 Million |
Account Payables | 3.41 Million | - | 3.67 Million | 3.67 Million | - | 4.33 Million |
Tax Payables | - | - | - | - | - | 3.55 Million |
Short Term Debt | 5.67 Million | - | 3.16 Million | 3.88 Million | - | 4.02 Million |
Deferred Revenue | - | - | 4.14 Million | - | - | 420 Thousand |
Other Current Liabilities | 6.42 Million | - | 8.41 Million | 7.69 Million | - | 8.6 Million |
Total Non Current Liabilities | 8.15 Million | -25.61 Million | 10.43 Million | 10.43 Million | - | 11.5 Million |
Long-Term Debt | 5.19 Million | - | 7.03 Million | 7.03 Million | - | 8.55 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.95 Million | -25.61 Million | 3.4 Million | 3.4 Million | - | 2.95 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 15.45 Million | 25.61 Million | 25.61 Million | 25.61 Million | 36.63 Million | 36.63 Million |
Stock Holders Equity | 15.45 Million | 25.61 Million | 25.61 Million | 25.61 Million | 36.63 Million | 36.63 Million |
Common Stock | 6.07 Million | - | 6.07 Million | 6.07 Million | - | 6.07 Million |
Retained Earnings | - | - | -23.48 Million | -23.48 Million | - | -12.2 Million |
Accumulated other comprehensive income | -29.94 Million | 25.61 Million | -6.64 Million | -30.13 Million | 36.63 Million | -19.11 Million |
Common Stock Equity | 15.45 Million | 25.61 Million | 25.61 Million | 25.61 Million | 36.63 Million | 36.63 Million |
Capital Lease Obligation | - | - | 3.06 Million | 2.34 Million | - | 2.55 Million |
Total Investments | - | - | - | - | 50.37 Million | - |
Total Debt | 10.86 Million | - | 10.19 Million | 13.26 Million | - | 15.14 Million |
Net Debt | 9.4 Million | - | -275 Thousand | 2.79 Million | 25.18 Million | -10.04 Million |
OMAXAUTO
FMK
007690
PEDU
2378
PRAKIT