CHF 60.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 18.21 Million | 21.63 Million | 24.04 Million | 23.1 Million | 28.56 Million | 40.38 Million |
Total Current Assets | 10.28 Million | 13.98 Million | 14.37 Million | 21.35 Million | 27.78 Million | 39.55 Million |
Cash And Short Term Investments | 3.15 Million | 4.73 Million | 8.17 Million | 17.14 Million | 24.43 Million | 3.09 Million |
Cash and Cash Equivalents | 3.15 Million | 4.73 Million | 8.17 Million | 17.14 Million | 4.43 Million | 1.39 Million |
Short Term Investments | - | - | - | - | 20 Million | 1.7 Million |
Net Receivables | 2.25 Million | 2.8 Million | 1.68 Million | 1.53 Million | 1.49 Million | 811 Thousand |
Inventory | 4.36 Million | 6.19 Million | 4.3 Million | 2.58 Million | 1.79 Million | 2.19 Million |
Other Current Assets | 515 Thousand | 265 Thousand | 209 Thousand | 99 Thousand | 65 Thousand | 33.45 Million |
Total Non-Current Assets | 7.92 Million | 7.64 Million | 9.67 Million | 1.75 Million | 777.99 Thousand | 569 Thousand |
Net PPE | 6.69 Million | 6.94 Million | 8.07 Million | 285 Thousand | 137 Thousand | 303 Thousand |
Good Will And Intangible Assets | 1.07 Million | 552 Thousand | 1.59 Million | 1.46 Million | 641 Thousand | 266 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.07 Million | 552 Thousand | 1.59 Million | 1.46 Million | 641 Thousand | 266 Thousand |
Long-Term Investments | 151 Thousand | 151 Thousand | - | - | - | - |
Tax Assets | -151 Thousand | 7.23 Million | - | - | - | - |
Other Non Current Assets | 151 Thousand | -7.23 Million | - | - | -1.00 | -569 Thousand |
Other Assets | 1.00 | 1.00 | - | - | 1.00 | 263 Thousand |
Total Liabilities | 5.2 Million | 8.01 Million | 7.83 Million | 5.3 Million | 7.11 Million | 33.73 Million |
Total Current Liabilities | 4.96 Million | 7.63 Million | 7.39 Million | 4.84 Million | 4.4 Million | 26.93 Million |
Account Payables | 816 Thousand | 957 Thousand | 671 Thousand | 717 Thousand | 381 Thousand | 504 Thousand |
Tax Payables | 402 Thousand | 369 Thousand | 582 Thousand | 147 Thousand | 106 Thousand | 30 Thousand |
Short Term Debt | 260 Thousand | 612 Thousand | 827 Thousand | 550 Thousand | 698 Thousand | 114 Thousand |
Deferred Revenue | 1.57 Million | 2.6 Million | 2.66 Million | 2.87 Million | 1.42 Million | 1.8 Million |
Other Current Liabilities | 2.3 Million | 3.46 Million | 3.22 Million | 710 Thousand | 1.89 Million | 24.51 Million |
Total Non Current Liabilities | 240 Thousand | 383 Thousand | 446 Thousand | 456.99 Thousand | 2.71 Million | 6.8 Million |
Long-Term Debt | 166 Thousand | 211 Thousand | 266 Thousand | 265 Thousand | 2.31 Million | 6.8 Million |
Deferred Revenue Non Current | -74 Thousand | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 74 Thousand | 172 Thousand | 180 Thousand | 191.99 Thousand | 400 Thousand | -6.8 Million |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 13 Million | 13.62 Million | 16.21 Million | 17.8 Million | 21.45 Million | 6.64 Million |
Stock Holders Equity | 13 Million | 13.62 Million | 16.21 Million | 17.8 Million | 21.81 Million | 7.01 Million |
Common Stock | 6.72 Million | 6.72 Million | 6.72 Million | 6.72 Million | 6.72 Million | 6.72 Million |
Retained Earnings | 6.81 Million | 7.23 Million | 9.29 Million | 10.37 Million | 14.78 Million | 357 Thousand |
Accumulated other comprehensive income | -534 Thousand | -341.99 Thousand | 193 Thousand | 709 Thousand | 778 Thousand | 401 Thousand |
Common Stock Equity | 13 Million | 13.62 Million | 16.21 Million | 17.8 Million | 21.81 Million | 7.01 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 151 Thousand | 151 Thousand | - | - | 20 Million | 1.7 Million |
Total Debt | 426 Thousand | 823 Thousand | 1.09 Million | 815 Thousand | 3.01 Million | 6.91 Million |
Net Debt | -2.72 Million | -3.9 Million | -7.08 Million | -16.32 Million | -1.42 Million | 5.52 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 18.21 Million | 18.21 Million | 19.02 Million | 21.63 Million | 21.63 Million | 22.88 Million |
Total Current Assets | 10.28 Million | 10.28 Million | 11.85 Million | 13.98 Million | 13.98 Million | 13.89 Million |
Cash And Short Term Investments | 3.15 Million | 3.15 Million | 3.46 Million | 4.73 Million | 4.73 Million | 5.75 Million |
Cash and Cash Equivalents | 3.15 Million | 3.15 Million | 3.46 Million | 4.73 Million | 4.73 Million | 5.75 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.25 Million | 2.25 Million | 2.88 Million | 2.8 Million | 2.8 Million | 1.92 Million |
Inventory | 4.36 Million | 4.36 Million | 5.01 Million | 6.19 Million | 6.19 Million | 6.03 Million |
Other Current Assets | 515 Thousand | 515 Thousand | 494 Thousand | 265 Thousand | 265 Thousand | 170 Thousand |
Total Non-Current Assets | 7.92 Million | 7.92 Million | 7.16 Million | 7.64 Million | 7.64 Million | 8.99 Million |
Net PPE | 6.69 Million | 6.69 Million | 6.52 Million | 6.94 Million | 6.94 Million | 7.4 Million |
Good Will And Intangible Assets | 1.07 Million | 1.07 Million | 490 Thousand | 552 Thousand | 552 Thousand | 1.44 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.07 Million | 1.07 Million | 490 Thousand | 552 Thousand | 552 Thousand | 1.44 Million |
Long-Term Investments | 151 Thousand | 151 Thousand | 151 Thousand | 151 Thousand | 151 Thousand | 150 Thousand |
Tax Assets | -151 Thousand | -151 Thousand | 7.01 Million | 7.23 Million | 7.23 Million | - |
Other Non Current Assets | 151 Thousand | 151 Thousand | -7.01 Million | -7.23 Million | -7.23 Million | -8.99 Million |
Other Assets | 1.00 | 1.00 | - | 1.00 | 1.00 | - |
Total Liabilities | 5.2 Million | 5.2 Million | 7.31 Million | 8.01 Million | 8.01 Million | 8.03 Million |
Total Current Liabilities | 4.96 Million | 4.96 Million | 6.95 Million | 7.63 Million | 7.63 Million | 7.62 Million |
Account Payables | 816 Thousand | 816 Thousand | 635 Thousand | 957 Thousand | 957 Thousand | 694 Thousand |
Tax Payables | 402 Thousand | 402 Thousand | 333 Thousand | 369 Thousand | 369 Thousand | 591 Thousand |
Short Term Debt | 260 Thousand | 260 Thousand | 333 Thousand | 612 Thousand | 612 Thousand | 654 Thousand |
Deferred Revenue | 1.57 Million | 1.57 Million | 333 Thousand | 2.6 Million | 2.6 Million | 591 Thousand |
Other Current Liabilities | 2.3 Million | 2.3 Million | 5.65 Million | 3.46 Million | 3.46 Million | 5.68 Million |
Total Non Current Liabilities | 240 Thousand | 240 Thousand | 354.99 Thousand | 383 Thousand | 383 Thousand | 411.99 Thousand |
Long-Term Debt | 166 Thousand | 166 Thousand | 188 Thousand | 211 Thousand | 211 Thousand | 238 Thousand |
Deferred Revenue Non Current | -74 Thousand | -74 Thousand | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 74 Thousand | 74 Thousand | 166.99 Thousand | 172 Thousand | 172 Thousand | 173.99 Thousand |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 13 Million | 13 Million | 11.71 Million | 13.62 Million | 13.62 Million | 14.85 Million |
Stock Holders Equity | 13 Million | 13 Million | 11.71 Million | 13.62 Million | 13.62 Million | 14.85 Million |
Common Stock | 6.72 Million | 6.72 Million | 6.72 Million | 6.72 Million | 6.72 Million | 6.72 Million |
Retained Earnings | 6.81 Million | 6.81 Million | 5.62 Million | 7.23 Million | 7.23 Million | 8.43 Million |
Accumulated other comprehensive income | -534 Thousand | -534 Thousand | -639 Thousand | -341.99 Thousand | -341.99 Thousand | -303.99 Thousand |
Common Stock Equity | 13 Million | 13 Million | 11.71 Million | 13.62 Million | 13.62 Million | 14.85 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 151 Thousand | 151 Thousand | 151 Thousand | 151 Thousand | 151 Thousand | 150 Thousand |
Total Debt | 426 Thousand | 426 Thousand | 521 Thousand | 823 Thousand | 823 Thousand | 892 Thousand |
Net Debt | -2.72 Million | -2.72 Million | -2.94 Million | -3.9 Million | -3.9 Million | -4.86 Million |
2378
PRAKIT
PHXM
FGBIP
3908
SBUX