THB 2.76
(-0.72%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 9.05 Billion | 8.21 Billion | 6.82 Billion | 10.72 Billion | 14.91 Billion | 5.07 Billion |
Cost of Revenue | 6.76 Billion | 6.12 Billion | 4.57 Billion | 6.55 Billion | 9.4 Billion | 2.85 Billion |
Gross Profit | 2.28 Billion | 2.08 Billion | 2.25 Billion | 4.16 Billion | 5.51 Billion | 2.21 Billion |
Operating Expenses | 2.28 Billion | 1.59 Billion | 1.66 Billion | 1.78 Billion | 1.77 Billion | 1.17 Billion |
Selling, General and Administrative Expenses | 1.57 Billion | 1.59 Billion | 1.66 Billion | 1.78 Billion | 1.77 Billion | 1.17 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 378.15 Million | 562.03 Million | 137.38 Million | 92.39 Million | 61.76 Million |
Cost and Expenses | 8.34 Billion | 7.72 Billion | 6.24 Billion | 8.34 Billion | 11.17 Billion | 4.03 Billion |
Operating Income | 713.66 Million | 780.79 Million | 1.15 Billion | 2.51 Billion | 3.79 Billion | 1.04 Billion |
Interest Expense | 472.01 Million | 340.38 Million | 231.94 Million | 216 Million | 213.06 Million | 211.07 Million |
Income Tax Expense | 289.78 Million | 142.41 Million | 244.74 Million | 507.26 Million | 755.09 Million | 247.57 Million |
Earnings before Tax | 1.2 Billion | 597.43 Million | 1.17 Billion | 2.38 Billion | 3.82 Billion | 1.23 Billion |
Net Income | 910.43 Million | 454.94 Million | 931.77 Million | 1.87 Billion | 3.07 Billion | 986.97 Million |
Earnings Per Share Basic | 0.66 | 0.33 | 0.68 | 1.37 | 2.24 | 0.72 |
Earnings Per Share Diluted | 0.66 | 0.33 | 0.68 | 1.37 | 2.24 | 0.72 |
Weighted Average Shares Outstanding | 1.36 Billion | 1.36 Billion | 1.36 Billion | 1.36 Billion | 1.36 Billion | 1.36 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.36 Billion | 1.36 Billion | 1.36 Billion | 1.36 Billion | 1.36 Billion | 1.36 Billion |
Gross Margin | 0.25 | 0.25 | 0.33 | 0.39 | 0.37 | 0.44 |
EBIT Margin | 0.20 | 0.12 | 0.19 | 0.24 | 0.26 | 0.23 |
Profit Margin | 0.10 | 0.06 | 0.14 | 0.18 | 0.21 | 0.19 |
EBITDA | 1.83 Billion | 1.16 Billion | 1.56 Billion | 2.69 Billion | 4.15 Billion | 1.53 Billion |
Earnings Before Tax Margin | 0.08 | 0.10 | 0.17 | 0.23 | 0.25 | 0.21 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.53 Billion | 1.57 Billion | 9.05 Billion | 2.49 Billion | 2.38 Billion | 2.21 Billion |
Cost of Revenue | 1.99 Billion | 1.21 Billion | 6.84 Billion | 1.84 Billion | 1.75 Billion | 1.66 Billion |
Gross Profit | 540.58 Million | 360.83 Million | 2.2 Billion | 647.26 Million | 636.24 Million | 547.31 Million |
Operating Expenses | 356.01 Million | 321.25 Million | 1.49 Billion | 469.58 Million | 380.6 Million | 370.82 Million |
Selling, General and Administrative Expenses | 356.01 Million | 321.25 Million | - | 469.58 Million | 380.6 Million | 370.82 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 108.32 Million | 210.03 Million | 798.37 Million | -181.12 Million | 665.23 Million | 132.82 Million |
Cost and Expenses | 2.35 Billion | 1.53 Billion | 8.34 Billion | 2.31 Billion | 2.13 Billion | 2.03 Billion |
Operating Income | 184.56 Million | 39.57 Million | 713.66 Million | 177.68 Million | 816.83 Million | 253.21 Million |
Interest Expense | 108.28 Million | 133.8 Million | 784.91 Million | 118.31 Million | 115.28 Million | 118.86 Million |
Income Tax Expense | 59.57 Million | 26.19 Million | 289.78 Million | 68.05 Million | 166.75 Million | 22.47 Million |
Earnings before Tax | 183.89 Million | 104.83 Million | 1.2 Billion | 259.49 Million | 701.55 Million | 134.35 Million |
Net Income | 124.34 Million | 78.67 Million | 910.43 Million | 191.22 Million | 534.79 Million | 111.86 Million |
Earnings Per Share Basic | 0.09 | 0.06 | - | 0.14 | 0.39 | 0.08 |
Earnings Per Share Diluted | 0.09 | 0.06 | - | 0.14 | 0.39 | 0.08 |
Weighted Average Shares Outstanding | 1.36 Billion | 1.36 Billion | 1.36 Billion | 1.36 Billion | 1.36 Billion | 1.36 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.36 Billion | 1.36 Billion | 1.36 Billion | 1.36 Billion | 1.36 Billion | 1.36 Billion |
Gross Margin | 0.21 | 0.23 | 0.24 | 0.26 | 0.27 | 0.25 |
EBIT Margin | 0.13 | 0.04 | - | 0.09 | 0.36 | 0.13 |
Profit Margin | 0.05 | 0.05 | 0.10 | 0.08 | 0.22 | 0.05 |
EBITDA | 322.93 Million | 70.22 Million | - | 216.31 Million | 857.3 Million | 294.96 Million |
Earnings Before Tax Margin | 0.07 | 0.03 | 0.08 | 0.07 | 0.34 | 0.11 |
CNCN
RBI
0435
GTBIF
NN6
BCP