INR 4.5
(4.28%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 952.68 Million | 937.34 Million | 1.06 Billion | 1.5 Billion | 1.92 Billion | 4.83 Billion |
Cost of Revenue | 951.47 Million | 920.53 Million | 1.03 Billion | 1.43 Billion | 1.85 Billion | 4.71 Billion |
Gross Profit | 1.21 Million | 16.81 Million | 30.14 Million | 67.18 Million | 69.2 Million | 117.64 Million |
Operating Expenses | 1.21 Million | 30.11 Million | 47.4 Million | 32.37 Million | 38.58 Million | 68.51 Million |
Selling, General and Administrative Expenses | 11.23 Million | 5.54 Million | 4.33 Million | 2.34 Million | 11.45 Million | 10.41 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.21 Million | 26 Thousand | 145 Thousand | 136 Thousand | 1.51 Million | 1.38 Million |
Cost and Expenses | 964.99 Million | 950.64 Million | 1.08 Billion | 1.46 Billion | 1.89 Billion | 4.78 Billion |
Operating Income | -12.3 Million | -13.41 Million | -17.51 Million | 36.57 Million | 30.61 Million | 49.77 Million |
Interest Expense | 10.33 Million | 1.53 Million | 3.17 Million | 6.97 Million | 22.33 Million | 44.79 Million |
Income Tax Expense | 2.41 Million | 2.44 Million | 2.28 Million | 2.01 Million | 4.24 Million | 12.25 Million |
Earnings before Tax | 9.58 Million | 9.41 Million | 17.99 Million | 6.41 Million | 14.64 Million | 34.54 Million |
Net Income | 7.16 Million | 6.97 Million | 15.7 Million | 4.4 Million | 10.39 Million | 22.29 Million |
Earnings Per Share Basic | 0.10 | 0.11 | 0.27 | 0.08 | 0.18 | 0.38 |
Earnings Per Share Diluted | 0.10 | 0.11 | 0.27 | 0.08 | 0.18 | 0.38 |
Weighted Average Shares Outstanding | 71.67 Million | 64.01 Million | 58.8 Million | 58.8 Million | 58.8 Million | 58.8 Million |
Weighted Average Shares Outstanding (Diluted) | 71.67 Million | 64.01 Million | 58.8 Million | 58.8 Million | 58.8 Million | 58.8 Million |
Gross Margin | 0.00 | 0.02 | 0.03 | 0.04 | 0.04 | 0.02 |
EBIT Margin | 0.02 | 0.01 | -0.02 | 0.01 | 0.02 | 0.02 |
Profit Margin | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 |
EBITDA | 19.91 Million | -12.61 Million | -16.9 Million | 20.2 Million | 35.38 Million | 55.34 Million |
Earnings Before Tax Margin | -0.01 | -0.01 | -0.02 | 0.02 | 0.02 | 0.01 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 203.74 Million | 952.68 Million | 140.76 Million | 179.98 Million | 344.92 Million | 287.02 Million |
Cost of Revenue | 198.27 Million | 954.73 Million | 144.03 Million | 197.34 Million | 341.03 Million | 269.9 Million |
Gross Profit | 5.47 Million | -2.05 Million | -3.26 Million | -17.35 Million | 3.88 Million | 17.11 Million |
Operating Expenses | 3.41 Million | 10.25 Million | 4.21 Million | 2.72 Million | 2.52 Million | 3.21 Million |
Selling, General and Administrative Expenses | 3.41 Million | - | 4.21 Million | 1.86 Million | 1.69 Million | 2.48 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.79 Million | 32.22 Million | 4.98 Million | 5.82 Million | 21.41 Million | - |
Cost and Expenses | 201.68 Million | 964.99 Million | 148.24 Million | 200.06 Million | 343.55 Million | 273.12 Million |
Operating Income | 2.06 Million | -12.3 Million | -7.47 Million | -14.25 Million | 1.35 Million | 13.89 Million |
Interest Expense | 842 Thousand | 10.33 Million | 10.33 Million | - | - | - |
Income Tax Expense | 1.51 Million | 2.41 Million | -3.22 Million | -3.58 Million | 5.73 Million | 3.49 Million |
Earnings before Tax | 6.01 Million | 9.58 Million | -12.83 Million | -14.25 Million | 22.77 Million | 13.89 Million |
Net Income | 4.5 Million | 7.16 Million | -9.6 Million | -10.67 Million | 17.04 Million | 10.39 Million |
Earnings Per Share Basic | 0.06 | - | -0.14 | -0.15 | 0.24 | 0.15 |
Earnings Per Share Diluted | 0.06 | - | -0.14 | -0.15 | 0.24 | 0.15 |
Weighted Average Shares Outstanding | 69.8 Million | 71.67 Million | 69.8 Million | 69.8 Million | 69.8 Million | 69.8 Million |
Weighted Average Shares Outstanding (Diluted) | 69.8 Million | 71.67 Million | 69.8 Million | 69.8 Million | 69.8 Million | 69.8 Million |
Gross Margin | 0.03 | -0.00 | -0.02 | -0.10 | 0.01 | 0.06 |
EBIT Margin | 0.01 | - | -0.05 | -0.08 | 0.07 | 0.05 |
Profit Margin | 0.02 | 0.01 | -0.07 | -0.06 | 0.05 | 0.04 |
EBITDA | 2.06 Million | - | -7.47 Million | -14.25 Million | 22.77 Million | 13.89 Million |
Earnings Before Tax Margin | 0.01 | -0.01 | -0.05 | -0.08 | 0.00 | 0.05 |
NOBLE
CNCN
RBI
JPSWY
GTBIF
NN6