THB 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 33.74 Million | 522 Thousand | 93.05 Million | 122.5 Million | 386.97 Million | 592.34 Million |
Cost of Revenue | 113.05 Million | 711.44 Thousand | 57.11 Million | 96.16 Million | 292.34 Million | 540.5 Million |
Gross Profit | -79.3 Million | -189.44 Thousand | 35.93 Million | 26.34 Million | 94.62 Million | 51.83 Million |
Operating Expenses | 317.48 Million | 92.64 Million | 80.66 Million | 90.04 Million | 232.03 Million | 89.29 Million |
Selling, General and Administrative Expenses | 328.08 Million | 117.13 Million | 88.4 Million | 108.48 Million | 232.03 Million | 274.23 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 107.64 Million | -24.49 Million | -7.73 Million | -18.44 Million | 49.6 Million | 60.44 Million |
Cost and Expenses | 548.78 Million | 93.35 Million | 137.78 Million | 186.2 Million | 524.38 Million | 629.8 Million |
Operating Income | -407.39 Million | 53.64 Million | -44.72 Million | -63.69 Million | -85.98 Million | -37.45 Million |
Interest Expense | 1.72 Million | 1.1 Million | 611.4 Thousand | 762.24 Thousand | 29.09 Million | 77.39 Million |
Income Tax Expense | - | 1.1 Million | 157.3 Thousand | 1.78 Million | 230.09 Thousand | 1.73 Million |
Earnings before Tax | -516.76 Million | 37.74 Million | 98.64 Million | -51.05 Million | -191.82 Million | -271.92 Million |
Net Income | -533.96 Million | 36.64 Million | 107.2 Million | -52.83 Million | -192.05 Million | -270.64 Million |
Earnings Per Share Basic | -0.01 | 0.37 | 0.00 | -0.76 | -2.83 | -3.99 |
Earnings Per Share Diluted | -0.01 | 0.37 | 0.00 | -0.76 | -2.83 | -3.99 |
Weighted Average Shares Outstanding | 105.65 Billion | 99.97 Million | 75.16 Million | 69.08 Million | 67.88 Million | 67.88 Million |
Weighted Average Shares Outstanding (Diluted) | 105.65 Billion | 99.97 Million | 75.16 Million | 69.08 Million | 67.88 Million | 67.88 Million |
Gross Margin | -2.35 | -0.36 | 0.39 | 0.22 | 0.24 | 0.09 |
EBIT Margin | -14.46 | -185.41 | -0.85 | -0.41 | -0.12 | 0.14 |
Profit Margin | -15.82 | 70.19 | 1.15 | -0.43 | -0.50 | -0.46 |
EBITDA | -488.06 Million | 58.01 Million | 144.78 Million | -39.27 Million | -72.96 Million | -333.73 Million |
Earnings Before Tax Margin | -12.07 | 102.76 | -0.48 | -0.52 | -0.22 | -0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 36.86 Million | 21.86 Million | 18.24 Million | 33.74 Million | 8.26 Million | 5.31 Million |
Cost of Revenue | 47.14 Million | 41.38 Million | 44.18 Million | 123.66 Million | 31.29 Million | 28.19 Million |
Gross Profit | -10.27 Million | -19.52 Million | -25.93 Million | -89.91 Million | -23.02 Million | -22.88 Million |
Operating Expenses | 73.18 Million | 60.17 Million | 81.84 Million | 317.48 Million | 60.36 Million | 86.04 Million |
Selling, General and Administrative Expenses | 73.18 Million | 66.12 Million | 81.84 Million | - | 65.87 Million | 88.2 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -7.13 Million | - | - | - | - | - |
Cost and Expenses | 120.32 Million | 101.55 Million | 126.03 Million | 441.14 Million | 91.66 Million | 114.23 Million |
Operating Income | -83.45 Million | -52.62 Million | -107.78 Million | -407.39 Million | -151.75 Million | -196.08 Million |
Interest Expense | 685 Thousand | 452 Thousand | 450.86 Thousand | 1.72 Million | 483 Thousand | 411 Thousand |
Income Tax Expense | 17 Thousand | 452 Thousand | 2.76 Million | 17.19 Million | -3.72 Million | -7.07 Million |
Earnings before Tax | -72.23 Million | -53.07 Million | -118.43 Million | -516.76 Million | -104.53 Million | -203.98 Million |
Net Income | -72.25 Million | -53.07 Million | -121.19 Million | -533.96 Million | -104.53 Million | -203.98 Million |
Earnings Per Share Basic | -0.63 | -0.50 | -1.15 | - | -0.99 | -1.93 |
Earnings Per Share Diluted | -0.63 | -0.50 | -1.15 | - | -0.99 | -1.93 |
Weighted Average Shares Outstanding | 114.88 Million | 105.65 Million | 105.65 Million | 105.65 Million | 105.65 Million | 105.65 Million |
Weighted Average Shares Outstanding (Diluted) | 114.88 Million | 105.65 Million | 105.65 Million | 105.65 Million | 105.65 Million | 105.65 Million |
Gross Margin | -0.28 | -0.89 | -1.42 | -2.66 | -2.78 | -4.31 |
EBIT Margin | -1.68 | -3.23 | -5.42 | - | -9.81 | -20.40 |
Profit Margin | -1.96 | -2.43 | -6.64 | -15.82 | -12.64 | -38.41 |
EBITDA | -61.89 Million | -70.65 Million | -98.85 Million | - | -81.08 Million | -108.3 Million |
Earnings Before Tax Margin | -2.26 | -2.41 | -5.91 | -12.07 | -18.35 | -36.93 |
QIPT
MCY
BAS
DCYHY
002917
BBD-PB