AUD 0.04
(-2.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 9.87 Million | 8.25 Million | 3.89 Million | 4.66 Million | 7.37 Million | 5.22 Million |
Cost of Revenue | 6.08 Million | 4.36 Million | 2.51 Million | 3.63 Million | 4.69 Million | 4.05 Million |
Gross Profit | 3.79 Million | 3.88 Million | 1.37 Million | 1.03 Million | 2.67 Million | 1.17 Million |
Operating Expenses | 2.78 Million | 3.13 Million | 1.96 Million | 1.74 Million | 1.51 Million | 1.87 Million |
Selling, General and Administrative Expenses | 2.78 Million | 3.13 Million | 1.96 Million | 1.74 Million | 1.51 Million | 1.87 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 74.86 Thousand | 57.98 Thousand | 196.31 Thousand | 56.98 Thousand | 509.53 Thousand |
Cost and Expenses | 8.86 Million | 7.5 Million | 4.48 Million | 5.37 Million | 6.2 Million | 5.92 Million |
Operating Income | - | 750.83 Thousand | -586.59 Thousand | -706.65 Thousand | 1.16 Million | -702.74 Thousand |
Interest Expense | 157.55 Thousand | 13.44 Thousand | 9364.85 | 21.37 Thousand | 81.64 Thousand | 34.04 Thousand |
Income Tax Expense | 232.56 Thousand | 796.56 Thousand | 285.47 Thousand | 190.51 Thousand | 492.62 Thousand | 428.35 Thousand |
Earnings before Tax | 502.34 Thousand | 858 Thousand | -516.06 Thousand | -535.51 Thousand | 1.06 Million | -133.63 Thousand |
Net Income | 395.82 Thousand | 61.44 Thousand | -801.53 Thousand | -726.03 Thousand | 573.31 Thousand | -561.98 Thousand |
Earnings Per Share Basic | 0.00 | 0.00 | -0.01 | -0.01 | 0.01 | -0.01 |
Earnings Per Share Diluted | 0.00 | 0.00 | -0.01 | -0.01 | 0.01 | -0.01 |
Weighted Average Shares Outstanding | 385.4 Million | 223.81 Million | 125.9 Million | 111.4 Million | 94.4 Million | 86.87 Million |
Weighted Average Shares Outstanding (Diluted) | 400.73 Million | 356.15 Million | 125.9 Million | 111.4 Million | 94.4 Million | 86.87 Million |
Gross Margin | 0.38 | 0.47 | 0.35 | 0.22 | 0.36 | 0.22 |
EBIT Margin | 0.07 | 0.22 | -0.05 | -0.01 | 0.25 | -0.08 |
Profit Margin | 0.04 | 0.01 | -0.21 | -0.16 | 0.08 | -0.11 |
EBITDA | 735.74 Thousand | 1.92 Million | -207.39 Thousand | 15.69 Thousand | 1.81 Million | 179.77 Thousand |
Earnings Before Tax Margin | - | 0.09 | -0.15 | -0.15 | 0.16 | -0.13 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 4.1 Million | 9.87 Million | 5.62 Million | 4.26 Million | 4.74 Million | 8.25 Million |
Cost of Revenue | 2.84 Million | 6.23 Million | 3.67 Million | 3.62 Million | 3.53 Million | 4.36 Million |
Gross Profit | 1.26 Million | 3.63 Million | 1.94 Million | 641.58 Thousand | 1.2 Million | 3.88 Million |
Operating Expenses | 1.5 Million | 2.88 Million | 1.02 Million | 808.57 Thousand | 886.65 Thousand | 3.13 Million |
Selling, General and Administrative Expenses | 1.5 Million | - | 1.02 Million | 808.57 Thousand | 886.65 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 82.01 Thousand | - | - | - | 74.86 Thousand |
Cost and Expenses | 4.34 Million | 9.12 Million | 4.7 Million | 4.43 Million | 4.42 Million | 7.5 Million |
Operating Income | -244.49 Thousand | 749.76 Thousand | 921.92 Thousand | -166.99 Thousand | 321.83 Thousand | 750.83 Thousand |
Interest Expense | 87.85 Thousand | 157.55 Thousand | - | 5558.41 | 11.18 Thousand | 13.44 Thousand |
Income Tax Expense | 112.83 Thousand | 350.36 Thousand | 229.56 Thousand | 122.53 Thousand | 535.05 Thousand | 796.56 Thousand |
Earnings before Tax | -250.65 Thousand | 756.81 Thousand | 826.64 Thousand | -54.79 Thousand | 361.27 Thousand | 858 Thousand |
Net Income | -363.49 Thousand | 406.44 Thousand | 597.08 Thousand | -177.33 Thousand | -173.78 Thousand | 61.44 Thousand |
Earnings Per Share Basic | -0.00 | - | 0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | -0.00 | - | 0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 269.39 Million | 268.39 Million | 268.39 Million | 268.39 Million | 267.91 Million | 223.81 Million |
Weighted Average Shares Outstanding (Diluted) | 269.4 Million | 400.73 Million | 347.97 Million | 268.39 Million | 267.91 Million | 356.15 Million |
Gross Margin | 0.31 | 0.37 | 0.35 | 0.15 | 0.25 | 0.47 |
EBIT Margin | 0.05 | - | 0.27 | 0.11 | 0.23 | - |
Profit Margin | -0.09 | 0.04 | 0.11 | -0.04 | -0.04 | 0.01 |
EBITDA | 220.77 Thousand | - | 1.53 Million | 479.44 Thousand | 1.09 Million | - |
Earnings Before Tax Margin | -0.06 | 0.08 | 0.16 | -0.04 | 0.07 | 0.09 |
IVL
ASC
CMBT
NEWS
QIPT
MCY