AUD 0.06
(16.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 16.67 Million | 16.6 Million | 6.92 Million | 5.05 Million | 6.89 Million | 5.55 Million |
Total Current Assets | 4.66 Million | 5.27 Million | 3.97 Million | 2.02 Million | 3.36 Million | 3.34 Million |
Cash And Short Term Investments | 1.36 Million | 2.17 Million | 2.05 Million | 123.94 Thousand | 911.68 Thousand | 1.21 Million |
Cash and Cash Equivalents | 1.36 Million | 2.17 Million | 2.05 Million | 123.94 Thousand | 911.68 Thousand | 1.21 Million |
Short Term Investments | 3762.00 | - | - | - | - | 3882.00 |
Net Receivables | 2.42 Million | 2.4 Million | 1.68 Million | 1.64 Million | 2.01 Million | 1.96 Million |
Inventory | 667.51 Thousand | 362.25 Thousand | 194.6 Thousand | 228.84 Thousand | 394.56 Thousand | 79.46 Thousand |
Other Current Assets | 206.52 Thousand | 323.91 Thousand | 45.38 Thousand | 19.6 Thousand | 43.29 Thousand | 86.18 Thousand |
Total Non-Current Assets | 12.01 Million | 11.33 Million | 2.94 Million | 3.03 Million | 3.53 Million | 2.2 Million |
Net PPE | 8.2 Million | 9.01 Million | 2.49 Million | 2.61 Million | 3.01 Million | 1.91 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 3.65 Million | 2.27 Million | 410.14 Thousand | 389.94 Thousand | 480.72 Thousand | 249.85 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 159.91 Thousand | 40.5 Thousand | 37.78 Thousand | 35.59 Thousand | 39.07 Thousand | 38.79 Thousand |
Other Assets | 1.00 | - | - | - | 1.00 | - |
Total Liabilities | 6.69 Million | 7.02 Million | 2.64 Million | 2.56 Million | 3.46 Million | 4.03 Million |
Total Current Liabilities | 2.6 Million | 2.42 Million | 2.5 Million | 2.41 Million | 3.19 Million | 3.68 Million |
Account Payables | 750.13 Thousand | 683.8 Thousand | 323.73 Thousand | 956.25 Thousand | 467.15 Thousand | 272.66 Thousand |
Tax Payables | 839.81 Thousand | 860.83 Thousand | 847.17 Thousand | 763.32 Thousand | 1.01 Million | 1.23 Million |
Short Term Debt | 100.16 Thousand | 41.19 Thousand | 27.2 Thousand | 88.28 Thousand | 131.33 Thousand | 1.27 Million |
Deferred Revenue | 839.81 Thousand | 860.83 Thousand | 847.17 Thousand | 763.33 Thousand | 1.01 Million | 1.23 Million |
Other Current Liabilities | 916.97 Thousand | 841.33 Thousand | 1.31 Million | 609.14 Thousand | 1.58 Million | 902.02 Thousand |
Total Non Current Liabilities | 4.09 Million | 4.59 Million | 137.04 Thousand | 147.55 Thousand | 261.97 Thousand | 350.7 Thousand |
Long-Term Debt | 88.18 Thousand | 34.95 Thousand | - | 13.95 Thousand | 83.8 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4 Million | 4.56 Million | 137.04 Thousand | 133.6 Thousand | 178.16 Thousand | 350.7 Thousand |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 9.97 Million | 9.58 Million | 4.27 Million | 2.49 Million | 3.43 Million | 1.51 Million |
Stock Holders Equity | 9.97 Million | 9.58 Million | 4.27 Million | 2.49 Million | 3.43 Million | 1.51 Million |
Common Stock | 46.32 Million | 46.59 Million | 39.11 Million | 34.58 Million | 37.94 Million | 36.54 Million |
Retained Earnings | -41.23 Million | -41.95 Million | -39.18 Million | -36.14 Million | -38.96 Million | -39.47 Million |
Accumulated other comprehensive income | 4.89 Million | 4.93 Million | 4.35 Million | 4.05 Million | 4.45 Million | 4.44 Million |
Common Stock Equity | 9.97 Million | 9.58 Million | 4.27 Million | 2.49 Million | 3.43 Million | 1.51 Million |
Capital Lease Obligation | 129.23 Thousand | 51.54 Thousand | 19.78 Thousand | 18.07 Thousand | 119.22 Thousand | - |
Total Investments | 3.65 Million | 2.27 Million | 410.14 Thousand | 389.94 Thousand | 480.72 Thousand | 249.85 Thousand |
Total Debt | 229.39 Thousand | 92.73 Thousand | 27.2 Thousand | 106.36 Thousand | 250.55 Thousand | 1.27 Million |
Net Debt | -1.13 Million | -2.08 Million | -2.02 Million | -17.58 Thousand | -661.13 Thousand | 60.01 Thousand |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 17.45 Million | 16.67 Million | 16.67 Million | 16.59 Million | 16.6 Million | 16.6 Million |
Total Current Assets | 5.05 Million | 4.66 Million | 4.66 Million | 4.92 Million | 5.27 Million | 5.27 Million |
Cash And Short Term Investments | 2.48 Million | 1.36 Million | 1.36 Million | 2.28 Million | 2.17 Million | 2.17 Million |
Cash and Cash Equivalents | 2.48 Million | 1.36 Million | 1.36 Million | 2.28 Million | 2.17 Million | 2.17 Million |
Short Term Investments | - | 3762.00 | 3762.00 | - | - | - |
Net Receivables | 1.28 Million | 2.42 Million | 2.42 Million | 1.98 Million | 2.4 Million | 2.4 Million |
Inventory | 630.43 Thousand | 667.51 Thousand | 667.51 Thousand | 403.51 Thousand | 362.25 Thousand | 362.25 Thousand |
Other Current Assets | 652.12 Thousand | 206.52 Thousand | 206.52 Thousand | 249.94 Thousand | 323.91 Thousand | 323.91 Thousand |
Total Non-Current Assets | 12.4 Million | 12.01 Million | 12.01 Million | 11.67 Million | 11.33 Million | 11.33 Million |
Net PPE | 8.29 Million | 8.2 Million | 8.2 Million | 9.3 Million | 9.01 Million | 9.01 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 4.09 Million | 3.65 Million | 3.65 Million | 2.3 Million | 2.27 Million | 2.27 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 5086.00 | 159.91 Thousand | 159.91 Thousand | 56.77 Thousand | 40.5 Thousand | 40.5 Thousand |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 6.35 Million | 6.69 Million | 6.69 Million | 7.11 Million | 7.02 Million | 7.02 Million |
Total Current Liabilities | 2.21 Million | 2.6 Million | 2.6 Million | 2.57 Million | 2.42 Million | 2.42 Million |
Account Payables | 1.43 Million | 1.58 Million | 750.13 Thousand | 1.36 Million | 683.8 Thousand | 1.44 Million |
Tax Payables | 607.95 Thousand | 839.81 Thousand | 839.81 Thousand | 846.45 Thousand | 860.83 Thousand | 860.83 Thousand |
Short Term Debt | 89.59 Thousand | 100.16 Thousand | 100.16 Thousand | 106.08 Thousand | 41.19 Thousand | 41.19 Thousand |
Deferred Revenue | 607.96 Thousand | 839.81 Thousand | 839.81 Thousand | 846.45 Thousand | 860.83 Thousand | 860.83 Thousand |
Other Current Liabilities | 81.44 Thousand | 84.99 Thousand | 916.97 Thousand | 256.63 Thousand | 841.33 Thousand | 79.84 Thousand |
Total Non Current Liabilities | 4.14 Million | 4.09 Million | 4.09 Million | 4.53 Million | 4.59 Million | 4.59 Million |
Long-Term Debt | - | 88.18 Thousand | 88.18 Thousand | 192.12 Thousand | 34.95 Thousand | 34.95 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.14 Million | 4 Million | 4 Million | 4.34 Million | 4.56 Million | 4.56 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.09 Million | 9.97 Million | 9.97 Million | 9.48 Million | 9.58 Million | 9.58 Million |
Stock Holders Equity | 11.09 Million | 9.97 Million | 9.97 Million | 9.48 Million | 9.58 Million | 9.58 Million |
Common Stock | 48.82 Million | 46.32 Million | 46.32 Million | 47.48 Million | 46.59 Million | 46.59 Million |
Retained Earnings | -42.54 Million | -41.23 Million | -41.23 Million | -42.85 Million | -41.95 Million | -41.95 Million |
Accumulated other comprehensive income | 4.81 Million | 4.89 Million | 4.89 Million | 4.85 Million | 4.93 Million | 4.93 Million |
Common Stock Equity | 11.09 Million | 9.97 Million | 9.97 Million | 9.48 Million | 9.58 Million | 9.58 Million |
Capital Lease Obligation | 178.51 Thousand | 129.23 Thousand | 129.23 Thousand | 192.24 Thousand | 51.54 Thousand | 51.54 Thousand |
Total Investments | 4.09 Million | 3.65 Million | 3.65 Million | 2.3 Million | 2.27 Million | 2.27 Million |
Total Debt | 178.29 Thousand | 229.39 Thousand | 229.39 Thousand | 298.32 Thousand | 92.73 Thousand | 92.73 Thousand |
Net Debt | -2.3 Million | -1.13 Million | -1.13 Million | -1.98 Million | -2.08 Million | -2.08 Million |
IVL
ASC
CMBT
NEWS
QIPT
MCY