USD 32.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 79.65 Billion | 84.77 Billion | 66.22 Billion | 75.34 Billion | 63.55 Billion | 56.13 Billion |
Cost of Revenue | 11.75 Billion | - | - | - | - | - |
Gross Profit | 67.9 Billion | 84.77 Billion | 66.22 Billion | 75.34 Billion | 63.55 Billion | 56.13 Billion |
Operating Expenses | 19.75 Billion | 77.42 Billion | 58.84 Billion | 71.9 Billion | 62.13 Billion | 49.59 Billion |
Selling, General and Administrative Expenses | 19.75 Billion | 3.74 Billion | 3.26 Billion | 2.71 Billion | 2.56 Billion | 2.49 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 19.75 Billion | 77.39 Billion | 59.28 Billion | 71.14 Billion | 62.75 Billion | 48.23 Billion |
Operating Income | 59.9 Billion | 2.5 Billion | 2.77 Billion | 182 Million | -2.76 Billion | 5.14 Billion |
Interest Expense | 3.09 Billion | 2.66 Billion | 2.15 Billion | 2.04 Billion | 1.65 Billion | 1.37 Billion |
Income Tax Expense | 2.64 Billion | 2.05 Billion | 1.46 Billion | 975 Million | 624 Million | 1.3 Billion |
Earnings before Tax | 10.01 Billion | 7.37 Billion | 6.94 Billion | 4.19 Billion | 800 Million | 7.91 Billion |
Net Income | 7.37 Billion | 6.57 Billion | 5.47 Billion | 3.22 Billion | 178 Million | 6.53 Billion |
Earnings Per Share Basic | 10.45 | 23.56 | 24.77 | 14.42 | 0.81 | 30.05 |
Earnings Per Share Diluted | 10.73 | 23.45 | 24.53 | 14.26 | 0.81 | 30.03 |
Weighted Average Shares Outstanding | 683.26 Million | 219.34 Million | 218.96 Million | 218.9 Million | 218.88 Million | 217.43 Million |
Weighted Average Shares Outstanding (Diluted) | 665.01 Million | 220.44 Million | 221.02 Million | 221.35 Million | 220.41 Million | 217.52 Million |
Gross Margin | 0.85 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.07 | 0.05 | 0.07 | 0.03 | -0.01 | 0.12 |
Profit Margin | 0.09 | 0.08 | 0.08 | 0.04 | 0.00 | 0.12 |
EBITDA | 5.45 Billion | 4.53 Billion | 4.73 Billion | 2.09 Billion | 953 Million | 6.49 Billion |
Earnings Before Tax Margin | 0.75 | 0.03 | 0.04 | 0.00 | -0.04 | 0.09 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 22.25 Billion | 22.25 Billion | 17.56 Billion | 17.56 Billion | 84.77 Billion | 22.2 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 22.25 Billion | 22.25 Billion | 17.56 Billion | 17.56 Billion | 84.77 Billion | 22.2 Billion |
Operating Expenses | 25.03 Billion | 25.03 Billion | 14.79 Billion | 14.42 Billion | 77.42 Billion | 19.92 Billion |
Selling, General and Administrative Expenses | 2.91 Billion | 2.91 Billion | 6.96 Billion | 6.96 Billion | - | 7.46 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 22.12 Billion | 22.12 Billion | 7.83 Billion | - | - | - |
Cost and Expenses | 25.03 Billion | 25.03 Billion | 14.79 Billion | 14.42 Billion | 77.39 Billion | 19.92 Billion |
Operating Income | -2.77 Billion | -2.77 Billion | 2.77 Billion | 3.02 Billion | 2.5 Billion | 2.17 Billion |
Interest Expense | - | - | - | - | 2.66 Billion | 715.5 Million |
Income Tax Expense | 612.5 Million | 612.5 Million | 711 Million | 711 Million | 2.05 Billion | 372.5 Million |
Earnings before Tax | 2.62 Billion | 2.62 Billion | 2.38 Billion | 2.38 Billion | 7.37 Billion | 1.56 Billion |
Net Income | 2 Billion | 2 Billion | 1.67 Billion | 1.62 Billion | 5.32 Billion | 1.12 Billion |
Earnings Per Share Basic | 2.93 | 2.93 | 2.45 | 2.45 | - | 1.71 |
Earnings Per Share Diluted | 3.01 | 3.01 | 2.52 | 2.45 | - | 1.71 |
Weighted Average Shares Outstanding | 683.95 Million | 683.95 Million | 682.7 Million | 663.53 Million | 219.34 Million | 658.98 Million |
Weighted Average Shares Outstanding (Diluted) | 666.36 Million | 666.36 Million | 663.67 Million | 663.67 Million | 220.44 Million | 658.8 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.13 | -0.13 | -0.04 | -0.04 | - | -0.03 |
Profit Margin | 0.09 | 0.09 | 0.10 | 0.09 | 0.06 | 0.05 |
EBITDA | -2.78 Billion | -2.78 Billion | -689.5 Million | -689.5 Million | - | -674 Million |
Earnings Before Tax Margin | -0.12 | -0.12 | 0.16 | 0.17 | 0.03 | 0.10 |
002917
BBD-PB
NEWS
0338
KHOLY
3361