Mud & Hound Public Company Limited (MUD.BK)
THB 1.34
(0.0%)
THB 1.34
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.44 Billion | 3.06 Billion | 2.16 Billion | 2.16 Billion | 2.91 Billion | 3.08 Billion |
| Cost of Revenue | 1.4 Billion | 1.22 Billion | 848.65 Million | 871.92 Million | 1.19 Billion | 1.25 Billion |
| Gross Profit | 2.04 Billion | 1.83 Billion | 1.32 Billion | 1.29 Billion | 1.71 Billion | 1.82 Billion |
| Operating Expenses | 2.03 Billion | 1.74 Billion | 1.33 Billion | 1.44 Billion | 1.7 Billion | 1.79 Billion |
| Selling, General and Administrative Expenses | 2.03 Billion | 1.85 Billion | 1.48 Billion | 1.59 Billion | 1.84 Billion | 1.94 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -106.25 Million | -146.8 Million | -149.71 Million | -146.5 Million | 150.72 Million |
| Cost and Expenses | 3.44 Billion | 2.97 Billion | 2.18 Billion | 2.31 Billion | 2.9 Billion | 3.05 Billion |
| Operating Income | 111.28 Million | 89.39 Million | -17.22 Million | -148.2 Million | 13.1 Million | 27.61 Million |
| Interest Expense | 125.31 Million | 112.84 Million | 98.75 Million | 84.35 Million | 37.79 Million | 33.5 Million |
| Income Tax Expense | 20.62 Million | -27.14 Million | -4.73 Million | -12.77 Million | 813.55 Thousand | 6.28 Million |
| Earnings before Tax | -14.02 Million | -23.45 Million | -115.98 Million | -432.55 Million | -24.69 Million | -5.89 Million |
| Net Income | -12.07 Million | 3.68 Million | -111.24 Million | -419.77 Million | -25.51 Million | -12.17 Million |
| Earnings Per Share Basic | -0.01 | 0.00 | -0.11 | -0.40 | -0.02 | -0.01 |
| Earnings Per Share Diluted | -0.01 | 0.00 | -0.11 | -0.40 | -0.02 | -0.01 |
| Weighted Average Shares Outstanding | 1.05 Billion | 1.05 Billion | 1.05 Billion | 1.05 Billion | 1.05 Billion | 1.05 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.05 Billion | 1.05 Billion | 1.05 Billion | 1.05 Billion | 1.05 Billion | 1.05 Billion |
| Gross Margin | 0.59 | 0.60 | 0.61 | 0.60 | 0.59 | 0.59 |
| EBIT Margin | 0.07 | 0.16 | 0.20 | 0.16 | 0.08 | 0.08 |
| Profit Margin | -0.00 | 0.00 | -0.05 | -0.19 | -0.01 | -0.00 |
| EBITDA | 251.74 Million | 229.67 Million | 424.41 Million | 152.8 Million | 216.41 Million | 252.51 Million |
| Earnings Before Tax Margin | 0.03 | 0.03 | -0.01 | -0.07 | 0.00 | 0.01 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 767.7 Million | 761.46 Million | 894.34 Million | 3.44 Billion | 861.14 Million | 861.32 Million |
| Cost of Revenue | 302.37 Million | 296.04 Million | 362.18 Million | 1.4 Billion | 353.47 Million | 351.29 Million |
| Gross Profit | 465.33 Million | 465.42 Million | 532.16 Million | 2.04 Billion | 507.67 Million | 510.03 Million |
| Operating Expenses | 516.42 Million | 502.64 Million | 516.75 Million | 2.03 Billion | 479.07 Million | 469.14 Million |
| Selling, General and Administrative Expenses | 516.42 Million | 502.64 Million | 516.75 Million | - | 500.07 Million | 520.38 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -25.03 Million | - | - | - | - | - |
| Cost and Expenses | 818.79 Million | 798.68 Million | 878.93 Million | 3.44 Billion | 832.54 Million | 820.43 Million |
| Operating Income | -51.08 Million | -37.22 Million | 15.4 Million | 8.16 Million | 28.6 Million | 40.88 Million |
| Interest Expense | 31.85 Million | 30.74 Million | 32.04 Million | 125.31 Million | 31.22 Million | 33.04 Million |
| Income Tax Expense | 3.16 Million | 4.82 Million | 5.16 Million | 20.62 Million | 6.54 Million | 3.97 Million |
| Earnings before Tax | -57.91 Million | -24.88 Million | -18.8 Million | -14.02 Million | -2.62 Million | 7.84 Million |
| Net Income | -54.45 Million | -23.3 Million | -18.64 Million | -12.07 Million | -2.93 Million | 9.44 Million |
| Earnings Per Share Basic | -0.05 | -0.02 | -0.02 | - | -0.00 | 0.01 |
| Earnings Per Share Diluted | -0.05 | -0.02 | -0.02 | - | -0.00 | 0.01 |
| Weighted Average Shares Outstanding | 1.05 Billion | 1.05 Billion | 1.05 Billion | 1.05 Billion | 1.05 Billion | 1.05 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.05 Billion | 1.05 Billion | 1.05 Billion | 1.05 Billion | 1.05 Billion | 1.05 Billion |
| Gross Margin | 0.61 | 0.61 | 0.60 | 0.59 | 0.59 | 0.59 |
| EBIT Margin | 0.12 | 0.11 | 0.16 | - | 0.17 | 0.19 |
| Profit Margin | -0.07 | -0.03 | -0.02 | -0.00 | -0.00 | 0.01 |
| EBITDA | 94.78 Million | 87.11 Million | 144.98 Million | - | 146.84 Million | 160.3 Million |
| Earnings Before Tax Margin | -0.07 | -0.05 | 0.02 | 0.00 | 0.03 | 0.05 |
8337
LAKSHMIMIL
MHNC
LNNGY
3863
8040