Nippon Paper Industries Co., Ltd. (3863.T)
JPY 1055.0
(1.25%)
JPY 1055.0
(1.25%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1167.31 Billion | 1152.64 Billion | 1045.08 Billion | 1007.33 Billion | 1043.91 Billion | 1068.7 Billion |
| Cost of Revenue | 990.04 Billion | 1008.24 Billion | 872.01 Billion | 803.68 Billion | 832.15 Billion | 871.21 Billion |
| Gross Profit | 177.27 Billion | 144.39 Billion | 173.07 Billion | 203.65 Billion | 211.76 Billion | 197.48 Billion |
| Operating Expenses | 164.13 Billion | 171.25 Billion | 160.98 Billion | 184.41 Billion | 176.71 Billion | 177.86 Billion |
| Selling, General and Administrative Expenses | 87.55 Billion | 96.68 Billion | 86.72 Billion | 108.14 Billion | 113.61 Billion | 115.74 Billion |
| Research and Development Expenses | 5.55 Billion | 5.76 Billion | 5.67 Billion | 6.21 Billion | 6.05 Billion | 6.69 Billion |
| Other Expenses | -1.43 Billion | -1.56 Billion | -757 Million | -2.81 Billion | -2.83 Billion | 232 Million |
| Cost and Expenses | 1150.04 Billion | 1179.5 Billion | 1032.99 Billion | 988.1 Billion | 1008.86 Billion | 1049.08 Billion |
| Operating Income | 17.26 Billion | -26.85 Billion | 12.09 Billion | 19.23 Billion | 35.04 Billion | 19.61 Billion |
| Interest Expense | 10.24 Billion | 7.75 Billion | 7.35 Billion | 7.37 Billion | 6.34 Billion | 7.39 Billion |
| Income Tax Expense | 4.16 Billion | 7.28 Billion | 4.54 Billion | 4.5 Billion | 4.53 Billion | 5.09 Billion |
| Earnings before Tax | 31.19 Billion | -41.36 Billion | 7.79 Billion | 10.65 Billion | 21.64 Billion | -27.64 Billion |
| Net Income | 22.74 Billion | -50.4 Billion | 1.99 Billion | 3.19 Billion | 14.21 Billion | -35.22 Billion |
| Earnings Per Share Basic | 197.09 | -436.27 | 17.23 | 27.67 | 122.88 | -304.34 |
| Earnings Per Share Diluted | 197.09 | -436.27 | 17.23 | 27.67 | 122.88 | -304.34 |
| Weighted Average Shares Outstanding | 115.41 Million | 115.53 Million | 115.52 Million | 115.5 Million | 115.65 Million | 115.72 Million |
| Weighted Average Shares Outstanding (Diluted) | 115.41 Million | 115.53 Million | 115.52 Million | 115.5 Million | 115.65 Million | 115.72 Million |
| Gross Margin | 0.15 | 0.13 | 0.17 | 0.20 | 0.20 | 0.18 |
| EBIT Margin | 0.07 | 0.04 | 0.09 | 0.08 | 0.09 | 0.09 |
| Profit Margin | 0.02 | -0.04 | 0.00 | 0.00 | 0.01 | -0.03 |
| EBITDA | 82.52 Billion | 33.71 Billion | 79.65 Billion | 84.92 Billion | 95.59 Billion | 42.2 Billion |
| Earnings Before Tax Margin | 0.01 | -0.02 | 0.01 | 0.02 | 0.03 | 0.02 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 287.01 Billion | 1167.31 Billion | 292.79 Billion | 290.57 Billion | 296.51 Billion | 287.42 Billion |
| Cost of Revenue | 240.9 Billion | 990.04 Billion | 242.7 Billion | 245.28 Billion | 251.91 Billion | 246.01 Billion |
| Gross Profit | 46.11 Billion | 177.27 Billion | 50.09 Billion | 45.29 Billion | 44.6 Billion | 41.41 Billion |
| Operating Expenses | 41.97 Billion | 160 Billion | 42.13 Billion | 40.83 Billion | 40.56 Billion | 40.59 Billion |
| Selling, General and Administrative Expenses | 41.97 Billion | - | 40.75 Billion | 21.83 Billion | 22.05 Billion | 21.88 Billion |
| Research and Development Expenses | - | - | 1.38 Billion | 1.53 Billion | 1.18 Billion | 1.44 Billion |
| Other Expenses | 1 Million | -2.96 Billion | -121 Million | -669 Million | -637 Million | -1.53 Billion |
| Cost and Expenses | 282.87 Billion | 1150.04 Billion | 284.84 Billion | 286.11 Billion | 292.48 Billion | 286.6 Billion |
| Operating Income | 4.13 Billion | 17.26 Billion | 7.95 Billion | 4.45 Billion | 4.04 Billion | 812 Million |
| Interest Expense | 2.1 Billion | 10.24 Billion | 2.87 Billion | 2.53 Billion | 2.51 Billion | 2.31 Billion |
| Income Tax Expense | 2.4 Billion | 4.16 Billion | -1.8 Billion | 1.48 Billion | 3.81 Billion | 658 Million |
| Earnings before Tax | 2.19 Billion | 31.19 Billion | 30.38 Billion | 3.34 Billion | 893 Million | -3.43 Billion |
| Net Income | -1.08 Billion | 22.74 Billion | 31.04 Billion | 1.07 Billion | -4.1 Billion | -5.26 Billion |
| Earnings Per Share Basic | -9.44 | - | 269.01 | 9.30 | -35.55 | -45.62 |
| Earnings Per Share Diluted | -9.44 | - | 269.01 | 9.30 | -35.55 | -45.62 |
| Weighted Average Shares Outstanding | 115.4 Million | 115.41 Million | 115.4 Million | 115.4 Million | 115.4 Million | 115.45 Million |
| Weighted Average Shares Outstanding (Diluted) | 115.4 Million | 115.41 Million | 115.4 Million | 115.4 Million | 115.4 Million | 115.45 Million |
| Gross Margin | 0.16 | 0.15 | 0.17 | 0.16 | 0.15 | 0.14 |
| EBIT Margin | 0.07 | - | 0.08 | 0.02 | 0.03 | 0.01 |
| Profit Margin | -0.00 | 0.02 | 0.11 | 0.00 | -0.01 | -0.02 |
| EBITDA | 20.45 Billion | - | 23.95 Billion | 4.36 Billion | 7.92 Billion | 2.67 Billion |
| Earnings Before Tax Margin | 0.01 | 0.01 | 0.03 | 0.02 | 0.01 | 0.00 |
8040
MUD
8337
TOYAMSL
0765
LNNGY