Multibax Public Company Limited (MBAX.BK)
THB 1.88
(-2.59%)
THB 1.88
(-2.59%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.11 Billion | 1.97 Billion | 1.45 Billion | 1.88 Billion | 1.43 Billion | 1.55 Billion |
| Cost of Revenue | 1.07 Billion | 1.68 Billion | 1.29 Billion | 1.57 Billion | 1.28 Billion | 1.38 Billion |
| Gross Profit | 47.78 Million | 291.02 Million | 164.62 Million | 311.07 Million | 150.15 Million | 167.54 Million |
| Operating Expenses | 47.78 Million | 109.34 Million | 99.77 Million | 105.78 Million | 104.14 Million | 101.83 Million |
| Selling, General and Administrative Expenses | 81.44 Million | 106.95 Million | 97.12 Million | 102.04 Million | 100.43 Million | 96.81 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 2.39 Million | 2.64 Million | 3.74 Million | 3.7 Million | 7.69 Million |
| Cost and Expenses | 1.15 Billion | 1.78 Billion | 1.39 Billion | 1.67 Billion | 1.38 Billion | 1.48 Billion |
| Operating Income | 723.07 Thousand | 196.28 Million | 106.38 Million | 214.16 Million | 50.86 Million | 73.16 Million |
| Interest Expense | 25.39 Million | 21.9 Million | 21.77 Million | 13.3 Million | 10.65 Million | 11.34 Million |
| Income Tax Expense | -880.01 Thousand | 22.45 Million | 10.83 Million | 29.8 Million | 5.86 Million | -8.98 Million |
| Earnings before Tax | -39.03 Million | 145.06 Million | 73.24 Million | 205.87 Million | 56.84 Million | 73.86 Million |
| Net Income | -38.15 Million | 122.6 Million | 62.4 Million | 176.06 Million | 50.97 Million | 82.85 Million |
| Earnings Per Share Basic | -0.20 | 0.64 | 0.33 | 0.92 | 0.27 | 0.43 |
| Earnings Per Share Diluted | -0.20 | 0.56 | 0.33 | 0.92 | 0.27 | 0.43 |
| Weighted Average Shares Outstanding | 195.41 Million | 191.89 Million | 191.89 Million | 191.89 Million | 191.89 Million | 191.89 Million |
| Weighted Average Shares Outstanding (Diluted) | 195.41 Million | 218.94 Million | 191.89 Million | 191.89 Million | 191.89 Million | 191.89 Million |
| Gross Margin | 0.04 | 0.15 | 0.11 | 0.17 | 0.10 | 0.11 |
| EBIT Margin | 0.06 | 0.14 | 0.13 | 0.15 | 0.08 | 0.09 |
| Profit Margin | -0.03 | 0.06 | 0.04 | 0.09 | 0.04 | 0.05 |
| EBITDA | 65.19 Million | 245.62 Million | 174.42 Million | 294.56 Million | 127.32 Million | 153.09 Million |
| Earnings Before Tax Margin | 0.00 | 0.10 | 0.07 | 0.11 | 0.04 | 0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 333.2 Million | 299.85 Million | 322.07 Million | 1.11 Billion | 287.56 Million | 232.36 Million |
| Cost of Revenue | 301.52 Million | 270.61 Million | 281.78 Million | 1.07 Billion | 269.69 Million | 227.89 Million |
| Gross Profit | 31.67 Million | 29.24 Million | 40.28 Million | 43.93 Million | 17.87 Million | 4.47 Million |
| Operating Expenses | 20.85 Million | 19.72 Million | 19.17 Million | 81.44 Million | 22.51 Million | 22.22 Million |
| Selling, General and Administrative Expenses | 20.85 Million | 19.72 Million | 19.17 Million | - | 22.51 Million | 22.22 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.3 Million | 1.58 Million | 378.77 Thousand | 14.14 Million | 7.31 Million | 3.5 Million |
| Cost and Expenses | 322.37 Million | 290.33 Million | 300.95 Million | 1.15 Billion | 292.2 Million | 250.11 Million |
| Operating Income | 10.82 Million | 9.51 Million | 21.11 Million | -37.5 Million | 2.66 Million | -14.24 Million |
| Interest Expense | 7.58 Million | 7.08 Million | 6.96 Million | 25.39 Million | 6.27 Million | 5.85 Million |
| Income Tax Expense | -834 Thousand | -602 Thousand | 8.88 Million | -880.01 Thousand | -1.49 Million | 218 Thousand |
| Earnings before Tax | 5.55 Million | 3.08 Million | 26.69 Million | -39.03 Million | -6.12 Million | -20.16 Million |
| Net Income | 6.38 Million | 3.68 Million | 17.8 Million | -38.15 Million | -4.63 Million | -20.37 Million |
| Earnings Per Share Basic | 0.03 | 0.02 | 0.09 | - | -0.02 | -0.10 |
| Earnings Per Share Diluted | 0.03 | 0.02 | 0.09 | - | -0.02 | -0.10 |
| Weighted Average Shares Outstanding | 198.3 Million | 198.3 Million | 198.3 Million | 195.41 Million | 195.67 Million | 195.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 200.54 Million | 202.37 Million | 198.3 Million | 195.41 Million | 195.67 Million | 195.31 Million |
| Gross Margin | 0.10 | 0.10 | 0.13 | 0.04 | 0.06 | 0.02 |
| EBIT Margin | 0.10 | 0.10 | 0.13 | - | 0.08 | 0.02 |
| Profit Margin | 0.02 | 0.01 | 0.06 | -0.03 | -0.02 | -0.09 |
| EBITDA | 33.16 Million | 29.14 Million | 40.72 Million | - | 22.65 Million | 5.23 Million |
| Earnings Before Tax Margin | 0.03 | 0.03 | 0.07 | -0.03 | 0.01 | -0.06 |
PDFI
IVCPW
DGI
TOTAL
GOGY
LACOMERUBC