Golden Grail Technology Corp. (GOGY)
USD 0.03
(10.16%)
USD 0.03
(10.16%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 460.93 Thousand | 27.81 Thousand | - | - | - | 91.95 Thousand |
| Cost of Revenue | 465.24 Thousand | 67.92 Thousand | - | - | - | 11.36 Thousand |
| Gross Profit | -4307.00 | -40.11 Thousand | - | - | - | 80.59 Thousand |
| Operating Expenses | 1.62 Million | 817.81 Thousand | 158.6 Thousand | 78.96 Thousand | 1585.00 | 93.84 Thousand |
| Selling, General and Administrative Expenses | 1.62 Million | 817.81 Thousand | 158.6 Thousand | 78.96 Thousand | 1585.00 | 93.84 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 2.09 Million | 885.73 Thousand | 158.6 Thousand | 78.96 Thousand | 1585.00 | 105.2 Thousand |
| Operating Income | -1.63 Million | -857.92 Thousand | -158.61 Thousand | -78.96 Thousand | -1580.00 | -13.25 Thousand |
| Interest Expense | 2 Million | 202.07 Thousand | 130.78 Thousand | 118.43 Thousand | 117 Thousand | 118.07 Thousand |
| Income Tax Expense | 1.00 | -2.00 | -236.55 Thousand | -206.29 Thousand | -171.86 Thousand | -161.13 Thousand |
| Earnings before Tax | -3.63 Million | -2.3 Million | -289.39 Thousand | -198.77 Thousand | -118.26 Thousand | -143.36 Thousand |
| Net Income | -3.63 Million | -2.3 Million | -289.39 Thousand | -198.77 Thousand | -118.26 Thousand | -143.36 Thousand |
| Earnings Per Share Basic | -0.05 | -0.04 | -0.01 | -0.00 | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.05 | -0.04 | -0.01 | -0.00 | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 69.36 Million | 57.69 Million | 57.27 Million | 61.36 Million | 59.02 Million | 59.02 Million |
| Weighted Average Shares Outstanding (Diluted) | 69.36 Million | 57.69 Million | 57.27 Million | 61.36 Million | 59.02 Million | 59.02 Million |
| Gross Margin | -0.01 | -1.44 | - | - | - | 0.88 |
| EBIT Margin | -3.48 | -30.52 | - | - | - | -0.14 |
| Profit Margin | -7.89 | -82.74 | - | - | - | -1.56 |
| EBITDA | -1.6 Million | -848.76 Thousand | -158.61 Thousand | -80.34 Thousand | -1256.00 | -25.29 Thousand |
| Earnings Before Tax Margin | -3.54 | -30.85 | - | - | - | -0.14 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | -1333.00 | 460.93 Thousand | 105.99 Thousand | 42.27 Thousand | 157 Thousand | 155.67 Thousand |
| Cost of Revenue | 9699.00 | 465.24 Thousand | 47.29 Thousand | 81.53 Thousand | 175.22 Thousand | 161.19 Thousand |
| Gross Profit | -11.03 Thousand | -4307.00 | 58.7 Thousand | -39.26 Thousand | -18.22 Thousand | -5518.00 |
| Operating Expenses | 143.61 Thousand | 1.62 Million | -1.00 | 629.72 Thousand | 655.83 Thousand | 769.06 Thousand |
| Selling, General and Administrative Expenses | 143.61 Thousand | - | - | 629.72 Thousand | 655.83 Thousand | 769.06 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | -1.00 | - | - | - |
| Cost and Expenses | 153.31 Thousand | 2.09 Million | 47.29 Thousand | 711.26 Thousand | 831.05 Thousand | 930.25 Thousand |
| Operating Income | -154.65 Thousand | -1.63 Million | 58.7 Thousand | -669 Thousand | -674.06 Thousand | -774.58 Thousand |
| Interest Expense | 75.95 Thousand | 2 Million | 1.43 Million | 73.85 Thousand | 69.11 Thousand | 425.04 Thousand |
| Income Tax Expense | 4.00 | 1.00 | 5.00 | -6.00 | -3.00 | 4.00 |
| Earnings before Tax | -230.59 Thousand | -3.63 Million | -951.67 Thousand | -742.85 Thousand | -743.17 Thousand | -1.19 Million |
| Net Income | -230.59 Thousand | -3.63 Million | -951.67 Thousand | -742.85 Thousand | -743.17 Thousand | -1.19 Million |
| Earnings Per Share Basic | -0.00 | - | -0.01 | -0.01 | -0.01 | -0.02 |
| Earnings Per Share Diluted | -0.00 | - | -0.01 | -0.01 | -0.01 | -0.02 |
| Weighted Average Shares Outstanding | 66.21 Million | 69.36 Million | 70.83 Million | 71.58 Million | 70.63 Million | 64.27 Million |
| Weighted Average Shares Outstanding (Diluted) | 66.21 Million | 69.36 Million | 70.83 Million | 71.58 Million | 70.63 Million | 64.27 Million |
| Gross Margin | 8.28 | -0.01 | 0.55 | -0.93 | -0.12 | -0.04 |
| EBIT Margin | 110.02 | - | 0.63 | -15.65 | -4.25 | -4.93 |
| Profit Margin | 172.99 | -7.89 | -8.98 | -17.57 | -4.73 | -7.71 |
| EBITDA | -146.66 Thousand | - | 66.69 Thousand | -661.68 Thousand | -667.4 Thousand | -767.92 Thousand |
| Earnings Before Tax Margin | 116.02 | -3.54 | 0.55 | -15.83 | -4.29 | -4.98 |
LACOMERUBC
MBAX
PDFI
6N5
PSEC-PA
TOTAL