THB 4.32
(-0.92%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.23 Billion | 2.41 Billion | 2.5 Billion | 1.8 Billion | 1.58 Billion | 1.52 Billion |
Cost of Revenue | 1.75 Billion | 1.7 Billion | 1.6 Billion | 1.35 Billion | 1.22 Billion | 1.15 Billion |
Gross Profit | 473.69 Million | 709.62 Million | 891.74 Million | 441.29 Million | 357.17 Million | 368.66 Million |
Operating Expenses | 399.17 Million | 332.59 Million | 333.6 Million | 282.59 Million | 240.36 Million | 239.13 Million |
Selling, General and Administrative Expenses | 399.17 Million | 349.23 Million | 333.6 Million | 282.59 Million | 240.36 Million | 239.13 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -16.63 Million | 27.11 Million | 13.36 Million | 33.96 Thousand | 10.04 Million |
Cost and Expenses | 2.15 Billion | 2.03 Billion | 1.94 Billion | 1.64 Billion | 1.46 Billion | 1.39 Billion |
Operating Income | 102.92 Million | 380.63 Million | 585.24 Million | 172.06 Million | 116.83 Million | 139.56 Million |
Interest Expense | 13.45 Million | 13.04 Million | 15.36 Million | 13.1 Million | 8.67 Million | 16.83 Million |
Income Tax Expense | 22.64 Million | 52.92 Million | 97.32 Million | 17.5 Million | 12.64 Million | 28.36 Million |
Earnings before Tax | 89.14 Million | 367.59 Million | 569.88 Million | 158.96 Million | 123.51 Million | 185.41 Million |
Net Income | 63.55 Million | 322.91 Million | 464.52 Million | 142.88 Million | 110.49 Million | 156.95 Million |
Earnings Per Share Basic | 0.09 | 0.45 | 0.65 | 0.20 | 0.15 | 0.21 |
Earnings Per Share Diluted | 0.09 | 0.45 | 0.65 | 0.20 | 0.15 | 0.21 |
Weighted Average Shares Outstanding | 720 Million | 720 Million | 720 Million | 720 Million | 720 Million | 733.53 Million |
Weighted Average Shares Outstanding (Diluted) | 720 Million | 720 Million | 720 Million | 720 Million | 720 Million | 733.53 Million |
Gross Margin | 0.21 | 0.29 | 0.36 | 0.24 | 0.23 | 0.24 |
EBIT Margin | 0.13 | 0.22 | 0.29 | 0.17 | 0.14 | 0.16 |
Profit Margin | 0.03 | 0.13 | 0.19 | 0.08 | 0.07 | 0.10 |
EBITDA | 297.85 Million | 539.02 Million | 732.7 Million | 307.38 Million | 220.35 Million | 292.42 Million |
Earnings Before Tax Margin | 0.05 | 0.16 | 0.23 | 0.10 | 0.07 | 0.09 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 562.64 Million | 557.08 Million | 645.23 Million | 2.23 Billion | 581.12 Million | 511.86 Million |
Cost of Revenue | 449.94 Million | 440.17 Million | 529.91 Million | 1.75 Billion | 439.88 Million | 406.25 Million |
Gross Profit | 112.7 Million | 116.9 Million | 115.31 Million | 473.69 Million | 141.23 Million | 105.6 Million |
Operating Expenses | 97.92 Million | 95.98 Million | 105.14 Million | 399.17 Million | 94.24 Million | 95.8 Million |
Selling, General and Administrative Expenses | 97.92 Million | 95.98 Million | 105.14 Million | - | 101.71 Million | 99.29 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 6.61 Million | 2.08 Million | 1.97 Million | 6.64 Million | 1.86 Million | 1.61 Million |
Cost and Expenses | 547.86 Million | 536.16 Million | 635.06 Million | 2.15 Billion | 534.13 Million | 502.06 Million |
Operating Income | 14.78 Million | 20.92 Million | 10.16 Million | 74.51 Million | 48.85 Million | 11.42 Million |
Interest Expense | 5.38 Million | 4.29 Million | 4.44 Million | 13.45 Million | 4.03 Million | 2.97 Million |
Income Tax Expense | 2.26 Million | 9.87 Million | 8.44 Million | 22.64 Million | 8.79 Million | 2 Million |
Earnings before Tax | 16.01 Million | 22.64 Million | 15.49 Million | 89.47 Million | 44.81 Million | 8.44 Million |
Net Income | 11.29 Million | 10.89 Million | 6.66 Million | 63.55 Million | 34.26 Million | 5.59 Million |
Earnings Per Share Basic | 0.02 | 0.02 | 0.01 | - | 0.05 | 0.01 |
Earnings Per Share Diluted | 0.02 | 0.02 | 0.01 | - | 0.05 | 0.01 |
Weighted Average Shares Outstanding | 720 Million | 720 Million | 720 Million | 720 Million | 720 Million | 720 Million |
Weighted Average Shares Outstanding (Diluted) | 720 Million | 720 Million | 720 Million | 720 Million | 720 Million | 720 Million |
Gross Margin | 0.20 | 0.21 | 0.18 | 0.21 | 0.24 | 0.21 |
EBIT Margin | 0.12 | 0.14 | 0.10 | - | 0.17 | 0.11 |
Profit Margin | 0.02 | 0.02 | 0.01 | 0.03 | 0.06 | 0.01 |
EBITDA | 69.79 Million | 75.63 Million | 61.81 Million | - | 101.13 Million | 58.19 Million |
Earnings Before Tax Margin | 0.03 | 0.04 | 0.02 | 0.03 | 0.08 | 0.02 |
LHUAF
XNGSY
PRCH
8616
JEXYF
HOCPF