USD 28.01
(-0.39%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 113.85 Billion | 110.05 Billion | 93.11 Billion | 71.61 Billion | 70.18 Billion | 60.69 Billion |
Cost of Revenue | 99.52 Billion | 94.29 Billion | 79.05 Billion | 59.28 Billion | 58.91 Billion | 51.18 Billion |
Gross Profit | 14.33 Billion | 15.75 Billion | 14.05 Billion | 12.33 Billion | 11.26 Billion | 9.51 Billion |
Operating Expenses | 5.86 Billion | 5.11 Billion | 4.53 Billion | 4.18 Billion | 3.86 Billion | 3.29 Billion |
Selling, General and Administrative Expenses | 5.31 Billion | 5.44 Billion | 4.84 Billion | 4.18 Billion | 4.07 Billion | 3.26 Billion |
Research and Development Expenses | 553 Million | 55 Million | 55 Million | - | - | - |
Other Expenses | - | -326 Million | -317 Million | 952 Million | -213 Million | -8 Million |
Cost and Expenses | 105.38 Billion | 99.41 Billion | 83.58 Billion | 63.46 Billion | 62.78 Billion | 54.48 Billion |
Operating Income | 8.47 Billion | 10.25 Billion | 11.16 Billion | 10.48 Billion | 8.75 Billion | 6.21 Billion |
Interest Expense | 792 Million | 654 Million | 528 Million | 561 Million | 727 Million | 637 Million |
Income Tax Expense | 2.27 Billion | 2.38 Billion | 2.39 Billion | 2.22 Billion | 1.98 Billion | 1.78 Billion |
Earnings before Tax | 10 Billion | 9.05 Billion | 11.39 Billion | 9.55 Billion | 8.84 Billion | 5.6 Billion |
Net Income | 6.81 Billion | 5.86 Billion | 7.75 Billion | 6.27 Billion | 5.67 Billion | 2.81 Billion |
Earnings Per Share Basic | 24.16 | 20.80 | 27.52 | 22.36 | 20.20 | 10.25 |
Earnings Per Share Diluted | 24.16 | 20.76 | 27.44 | 22.28 | 20.15 | 10.22 |
Weighted Average Shares Outstanding | 282.11 Million | 281.93 Million | 281.65 Million | 280.86 Million | 280.74 Million | 274.9 Million |
Weighted Average Shares Outstanding (Diluted) | 282.19 Million | 282.6 Million | 282.69 Million | 281.54 Million | 281.39 Million | 275.62 Million |
Gross Margin | 0.13 | 0.14 | 0.15 | 0.17 | 0.16 | 0.16 |
EBIT Margin | 0.10 | 0.12 | 0.14 | 0.18 | 0.15 | 0.14 |
Profit Margin | 0.06 | 0.05 | 0.08 | 0.09 | 0.08 | 0.05 |
EBITDA | 11.55 Billion | 12.85 Billion | 13.43 Billion | 12.56 Billion | 10.54 Billion | 7.52 Billion |
Earnings Before Tax Margin | 0.07 | 0.09 | 0.12 | 0.15 | 0.12 | 0.10 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 7.56 Billion | 8.25 Billion | 113.85 Billion | 7.8 Billion | 110.05 Billion | 7.4 Billion |
Cost of Revenue | 6.66 Billion | 7.31 Billion | 99.52 Billion | 6.81 Billion | 94.29 Billion | 6.18 Billion |
Gross Profit | 895.96 Million | 937.85 Million | 14.33 Billion | 993.06 Million | 15.75 Billion | 1.21 Billion |
Operating Expenses | 381.94 Million | 340.71 Million | 4.94 Billion | 355.21 Million | 5.11 Billion | 391.24 Million |
Selling, General and Administrative Expenses | 381.94 Million | 340.71 Million | - | 355.21 Million | - | 391.24 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 306 Million | - | -326 Million | - |
Cost and Expenses | 7.05 Billion | 7.65 Billion | 104.46 Billion | 7.16 Billion | 99.41 Billion | 6.58 Billion |
Operating Income | 514.01 Million | 597.14 Million | 9.02 Billion | 637.85 Million | 10.25 Billion | 826.6 Million |
Interest Expense | 54.04 Million | 61.62 Million | 792 Million | 58.14 Million | 654 Million | 57.99 Million |
Income Tax Expense | 135.53 Million | 138.43 Million | 2.27 Billion | 183.37 Million | 2.38 Billion | 155.52 Million |
Earnings before Tax | 492.95 Million | 646.6 Million | 10 Billion | 698.88 Million | 9.05 Billion | 596.75 Million |
Net Income | 356.58 Million | 481.22 Million | 6.81 Billion | 480.87 Million | 5.86 Billion | 395.4 Million |
Earnings Per Share Basic | 1.27 | 1.71 | - | 1.70 | - | 1.40 |
Earnings Per Share Diluted | 1.27 | 1.71 | - | 1.70 | - | 1.40 |
Weighted Average Shares Outstanding | 280.72 Million | 281.71 Million | 281.9 Million | 282.1 Million | 281.93 Million | 281.99 Million |
Weighted Average Shares Outstanding (Diluted) | 280.78 Million | 281.71 Million | 282.19 Million | 282.7 Million | 282.6 Million | 282.63 Million |
Gross Margin | 0.12 | 0.11 | 0.13 | 0.13 | 0.14 | 0.16 |
EBIT Margin | 0.09 | 0.10 | - | 0.11 | - | 0.14 |
Profit Margin | 0.05 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 |
EBITDA | 684.34 Million | 793.05 Million | - | 843.01 Million | - | 1.01 Billion |
Earnings Before Tax Margin | 0.07 | 0.07 | 0.08 | 0.08 | 0.09 | 0.11 |
PRCH
DTI
003070
HOCPF
LPH
LHUAF