USD 28.01
(-0.39%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 103.13 Billion | 102.35 Billion | 99.98 Billion | 90.04 Billion | 81.24 Billion | 73.91 Billion |
Total Current Assets | 26.37 Billion | 27.13 Billion | 27.55 Billion | 23.56 Billion | 19.51 Billion | 21.53 Billion |
Cash And Short Term Investments | 9.78 Billion | 8.08 Billion | 8.83 Billion | 8.7 Billion | 7.73 Billion | 8.65 Billion |
Cash and Cash Equivalents | 9.68 Billion | 8.05 Billion | 8.68 Billion | 8.63 Billion | 7.37 Billion | 7.92 Billion |
Short Term Investments | 100 Million | 26 Million | 152 Million | 70 Million | 361 Million | 735 Million |
Net Receivables | 6.09 Billion | 5.82 Billion | 6.85 Billion | 5.6 Billion | 5.64 Billion | 11.51 Billion |
Inventory | 1.68 Billion | 1.7 Billion | 1.5 Billion | 1.28 Billion | 1.16 Billion | 1.33 Billion |
Other Current Assets | 8.64 Billion | 11.19 Billion | 10.51 Billion | 8.04 Billion | 5.32 Billion | 39 Million |
Total Non-Current Assets | 76.75 Billion | 75.21 Billion | 72.43 Billion | 66.47 Billion | 61.73 Billion | 52.37 Billion |
Net PPE | 51.24 Billion | 50.82 Billion | 47.25 Billion | 42.37 Billion | 38.65 Billion | 31.24 Billion |
Good Will And Intangible Assets | 8.82 Billion | 9.04 Billion | 8.61 Billion | 8.7 Billion | 8.2 Billion | 6.68 Billion |
Good Will | 2.5 Billion | 2.52 Billion | 2.52 Billion | 2.51 Billion | 2.37 Billion | 2.24 Billion |
Intangible Assets | 6.31 Billion | 6.52 Billion | 6.09 Billion | 6.19 Billion | 5.82 Billion | 4.43 Billion |
Long-Term Investments | 14.37 Billion | 13.01 Billion | 13.23 Billion | 12.66 Billion | 12.08 Billion | 10.89 Billion |
Tax Assets | 1.44 Billion | 1.55 Billion | 1.21 Billion | 1.37 Billion | 1.29 Billion | 1.15 Billion |
Other Non Current Assets | 875 Million | 773 Million | 2.11 Billion | 1.36 Billion | 1.49 Billion | 2.39 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 54.86 Billion | 56.79 Billion | 57.83 Billion | 53.87 Billion | 50.22 Billion | 48.36 Billion |
Total Current Liabilities | 34.92 Billion | 36.08 Billion | 41.57 Billion | 33.23 Billion | 31.28 Billion | 33.01 Billion |
Account Payables | 6.14 Billion | 5.96 Billion | 7.62 Billion | 6.18 Billion | 5.69 Billion | 5.09 Billion |
Tax Payables | 1.51 Billion | 1.76 Billion | 1.14 Billion | 971 Million | 962 Million | 782 Million |
Short Term Debt | 8.93 Billion | 6.43 Billion | 11.92 Billion | 7.05 Billion | 7.59 Billion | 11.56 Billion |
Deferred Revenue | 1.75 Billion | - | - | - | - | 782 Million |
Other Current Liabilities | 18.08 Billion | 23.68 Billion | 22.03 Billion | 19.98 Billion | 17.99 Billion | 15.57 Billion |
Total Non Current Liabilities | 19.94 Billion | 20.71 Billion | 16.25 Billion | 20.63 Billion | 18.93 Billion | 15.34 Billion |
Long-Term Debt | 13.78 Billion | 13.73 Billion | 8.32 Billion | 13.02 Billion | 12.1 Billion | 8.68 Billion |
Deferred Revenue Non Current | 3.57 Billion | 3.68 Billion | 3.78 Billion | 3.94 Billion | 3.95 Billion | 3.76 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6 Million | 322 Million | 1.37 Billion | 1.11 Billion | 1.06 Billion | 1.89 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 48.26 Billion | 45.55 Billion | 42.15 Billion | 36.17 Billion | 31.02 Billion | 25.55 Billion |
Stock Holders Equity | 42.66 Billion | 39.03 Billion | 35.77 Billion | 30.56 Billion | 25.86 Billion | 21.38 Billion |
Common Stock | 117 Million | 117 Million | 117 Million | 117 Million | 116 Million | 116 Million |
Retained Earnings | 37.27 Billion | 34.04 Billion | 30.72 Billion | 29.42 Billion | 23.14 Billion | 18.65 Billion |
Accumulated other comprehensive income | 192 Million | 210 Million | 225 Million | 56 Million | 69 Million | 5 Million |
Common Stock Equity | 42.66 Billion | 39.03 Billion | 35.77 Billion | 30.56 Billion | 25.86 Billion | 21.38 Billion |
Capital Lease Obligation | 803 Million | 375 Million | 355 Million | 399 Million | 550 Million | - |
Total Investments | 14.37 Billion | 13.04 Billion | 13.39 Billion | 12.73 Billion | 12.44 Billion | 11.62 Billion |
Total Debt | 22.72 Billion | 20.16 Billion | 20.24 Billion | 20.08 Billion | 19.69 Billion | 20.24 Billion |
Net Debt | 13.03 Billion | 12.11 Billion | 11.56 Billion | 11.45 Billion | 12.32 Billion | 12.32 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 100.5 Billion | 100.5 Billion | 103.13 Billion | 103.13 Billion | 103.13 Billion | 105.49 Billion |
Total Current Assets | 22.52 Billion | 22.52 Billion | 26.37 Billion | 26.37 Billion | 26.37 Billion | 27.6 Billion |
Cash And Short Term Investments | 8.07 Billion | 8.07 Billion | 9.78 Billion | 9.78 Billion | 9.78 Billion | 11.09 Billion |
Cash and Cash Equivalents | 8.07 Billion | 8.07 Billion | 9.68 Billion | 9.68 Billion | 9.68 Billion | 10.93 Billion |
Short Term Investments | - | - | 100 Million | 100 Million | 100 Million | 155 Million |
Net Receivables | 6.19 Billion | 6.19 Billion | 6.09 Billion | 6.09 Billion | 6.09 Billion | 6.81 Billion |
Inventory | 1.78 Billion | 1.78 Billion | 1.68 Billion | 1.68 Billion | 1.94 Billion | 1.54 Billion |
Other Current Assets | 6.47 Billion | 6.47 Billion | 8.64 Billion | 8.64 Billion | 8.64 Billion | 8.3 Billion |
Total Non-Current Assets | 77.98 Billion | 77.98 Billion | 76.75 Billion | 76.75 Billion | 76.75 Billion | 77.89 Billion |
Net PPE | 54.07 Billion | 54.07 Billion | 51.24 Billion | 51.24 Billion | 53.08 Billion | 55.33 Billion |
Good Will And Intangible Assets | 6.99 Billion | 6.99 Billion | 8.82 Billion | 8.82 Billion | 6.52 Billion | 6.93 Billion |
Good Will | 2.5 Billion | 2.5 Billion | 2.5 Billion | 2.5 Billion | 2.5 Billion | 2.52 Billion |
Intangible Assets | 4.49 Billion | 4.49 Billion | 6.31 Billion | 6.31 Billion | 4.02 Billion | 4.41 Billion |
Long-Term Investments | 14.63 Billion | 14.63 Billion | 14.37 Billion | 14.37 Billion | 14.37 Billion | 13.11 Billion |
Tax Assets | - | - | 1.44 Billion | 1.44 Billion | - | 1.54 Billion |
Other Non Current Assets | 2.26 Billion | 2.26 Billion | 875 Million | 875 Million | 2.77 Billion | 971 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 52.21 Billion | 52.21 Billion | 54.86 Billion | 54.86 Billion | 54.86 Billion | 58.76 Billion |
Total Current Liabilities | 31.11 Billion | 31.11 Billion | 34.92 Billion | 34.92 Billion | 34.92 Billion | 37.32 Billion |
Account Payables | 7.53 Billion | 7.53 Billion | 6.14 Billion | 6.14 Billion | 7.83 Billion | 7.65 Billion |
Tax Payables | - | - | 1.51 Billion | 1.51 Billion | - | 1.24 Billion |
Short Term Debt | 5.57 Billion | 5.57 Billion | 8.93 Billion | 8.93 Billion | 9 Billion | 8.2 Billion |
Deferred Revenue | 1.81 Billion | 1.81 Billion | 1.75 Billion | 1.75 Billion | - | - |
Other Current Liabilities | 16.19 Billion | 18.01 Billion | 18.08 Billion | 18.08 Billion | 18.08 Billion | 21.46 Billion |
Total Non Current Liabilities | 21.1 Billion | 21.1 Billion | 19.94 Billion | 19.94 Billion | 19.94 Billion | 21.44 Billion |
Long-Term Debt | 14.25 Billion | 14.25 Billion | 13.78 Billion | 13.78 Billion | 13.78 Billion | 14.58 Billion |
Deferred Revenue Non Current | - | - | 3.57 Billion | 3.57 Billion | - | 3.56 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.84 Billion | 6.84 Billion | 6 Million | 6 Million | 6.15 Billion | 296 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 48.29 Billion | 48.29 Billion | 48.26 Billion | 48.26 Billion | 48.26 Billion | 46.73 Billion |
Stock Holders Equity | 42.56 Billion | 42.56 Billion | 42.66 Billion | 42.66 Billion | 42.66 Billion | 40.11 Billion |
Common Stock | 117 Million | 117 Million | 117 Million | 117 Million | 117 Million | 117 Million |
Retained Earnings | 42.94 Billion | 42.94 Billion | 37.27 Billion | 37.27 Billion | 42.72 Billion | 39.9 Billion |
Accumulated other comprehensive income | 114 Million | 114 Million | 192 Million | 192 Million | 192 Million | 237 Million |
Common Stock Equity | 42.56 Billion | 42.56 Billion | 42.66 Billion | 42.66 Billion | 42.66 Billion | 40.11 Billion |
Capital Lease Obligation | 785 Million | 785 Million | 803 Million | 803 Million | 803 Million | 861 Million |
Total Investments | 14.63 Billion | 14.63 Billion | 14.37 Billion | 14.37 Billion | 14.47 Billion | 13.27 Billion |
Total Debt | 19.82 Billion | 19.82 Billion | 22.72 Billion | 22.72 Billion | 22.79 Billion | 22.79 Billion |
Net Debt | 11.75 Billion | 11.75 Billion | 13.03 Billion | 13.03 Billion | 13.1 Billion | 11.85 Billion |
PRCH
DTI
003070
HOCPF
LPH
LHUAF